| Revenue | NOK 2,5M | +0% |
| EBITDA | NOK 940K | +107% |
| Net profit | NOK 772K | +2159% |
| Total assets | NOK 5,5M | +24% |
| Equity | NOK 3M | +34% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 332 | 2 550 | 2 418 | 2 186 | 2 200 | 1 575 | 858 | 1 153 | 2 488 | 2 486 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −10 |
| EBITDA | 958 | 1 768 | 1 794 | 828 | 951 | 474 | −377 | −829 | 453 | 940 |
| Depreciation & amort. | −447 | −447 | −455 | −188 | −39 | −39 | −29 | −37 | −0 | −0 |
| EBIT | 511 | 1 321 | 1 339 | 640 | 912 | 435 | −406 | −866 | 453 | 940 |
| Net financials | −104 | −86 | −78 | −74 | −70 | −45 | 8 | 8 | 0 | 15 |
| Profit before tax | 407 | 1 235 | 1 261 | 566 | 841 | 390 | −398 | −858 | 453 | 955 |
| Tax | 149 | 330 | 326 | 155 | 185 | 86 | −88 | −189 | 419 | 183 |
| Net profit | 258 | 905 | 935 | 411 | 657 | 304 | −310 | −669 | 34 | 772 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 151 | 5 354 | 5 167 | 5 157 | 5 049 | 3 586 | 3 265 | 4 211 | 4 384 | 5 457 |
| Equity | 131 | 100 | 1 035 | 1 138 | 1 795 | 2 099 | 2 173 | 2 240 | 2 274 | 3 046 |
| Long-term debt | 2 628 | 2 326 | 2 326 | 2 005 | 1 684 | 0 | 0 | 0 | 416 | 567 |
| Short-term debt | 1 392 | 2 928 | 1 806 | 2 013 | 1 570 | 1 487 | 1 092 | 1 971 | 1 694 | 1 844 |
| Total debt | 4 019 | 5 253 | 4 132 | 4 018 | 3 254 | 1 487 | 1 092 | 1 971 | 2 110 | 2 411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
As Verbum | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Olav Knudsen | Chief Executive Officer | 0 companies |
| Bente Elisabeth Baxter | Chairman | 0 companies |