| Revenue | NOK 5,4M | -3% |
| EBITDA | NOK 422K | -42% |
| Net profit | NOK 384K | -35% |
| Total assets | NOK 2,9M | -5% |
| Equity | NOK 1,8M | +12% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 172 | 4 307 | 5 043 | 5 566 | 5 385 |
| Staff expenses | −1 057 | −1 134 | −1 318 | −1 639 | −1 538 |
| EBITDA | 560 | 281 | 399 | 724 | 422 |
| Depreciation & amort. | −7 | −22 | −23 | −26 | −2 |
| EBIT | 554 | 259 | 375 | 698 | 420 |
| Net financials | 15 | 25 | 28 | 62 | 71 |
| Profit before tax | 568 | 284 | 404 | 759 | 491 |
| Tax | 125 | 63 | 89 | 169 | 107 |
| Net profit | 443 | 221 | 315 | 590 | 384 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 991 | 2 675 | 2 749 | 3 013 | 2 877 |
| Equity | 257 | 249 | 1 158 | 1 652 | 1 848 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 394 | 2 149 | 1 375 | 1 207 | 935 |
| Total debt | 2 734 | 2 426 | 1 590 | 1 362 | 1 030 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
OI Deputy Member | Deputy Member | 2020 |
MK Deputy Member | Deputy Member | 2020 |
CF Chief Executive Officer | Chief Executive Officer | 2016 |
OS Deputy Member | Deputy Member | 2024 |
IA Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Chairman | 2024 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Ingar Rosendal | Deputy Member | 0 companies |
| Mona Kirkeengen Skrindsrud | Deputy Member | 0 companies |
| Carl Frithjof Tidemand-Johannessen | Chief Executive Officer | 0 companies |
| Oddvin Sørbøen | Deputy Member | 0 companies |
| Inger Anne Grøtting | Deputy Member | 0 companies |
| Torger Juel Fosse | Chairman | 0 companies |
| Elling Olav Veimodet | Board of Directors | 0 companies |
| Åge Sandsengen | Deputy Chairman | 0 companies |
| Nina Elizabeth Thon | Board of Directors | 0 companies |
| Jan Aage Bakke | Chairman | 0 companies |
| Ragnhild Kvale | Board of Directors | 0 companies |
| Per Håkon Lund | Board of Directors | 0 companies |
| Erik Østli | Board of Directors | 0 companies |
| Hilde Fjeld Gladhaug | Board of Directors | 0 companies |