| Revenue | NOK 24,2M | +23% |
| EBITDA | NOK 2M | +5% |
| Net profit | NOK 1,4M | +12% |
| Total assets | NOK 4M | +93% |
| Equity | NOK 1,1M | +574% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 669 | 17 539 | 18 927 | 19 642 | 24 241 |
| Staff expenses | −2 455 | −6 437 | −7 511 | −6 382 | −7 801 |
| EBITDA | 749 | −796 | −2 064 | 1 904 | 1 993 |
| Depreciation & amort. | −130 | −191 | −224 | −245 | −240 |
| EBIT | 619 | −987 | −2 288 | 1 659 | 1 753 |
| Net financials | −1 | −2 | −16 | −63 | 29 |
| Profit before tax | 618 | −989 | −2 305 | 1 596 | 1 781 |
| Tax | 136 | −213 | −503 | 359 | 400 |
| Net profit | 482 | −776 | −1 801 | 1 237 | 1 381 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 356 | 2 065 | 1 899 | 2 075 | 3 995 |
| Equity | 30 | −746 | −1 477 | −240 | 1 141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 326 | 2 810 | 3 376 | 2 315 | 2 855 |
| Total debt | 2 326 | 2 810 | 3 376 | 2 315 | 2 855 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Alfsen | Chief Executive Officer | 0 companies |
| Martin Kallay Hjelle | Board of Directors | 0 companies |
| Andreas Kallay Hjelle | Board of Directors | 0 companies |
| Petter Andreas Alfsen | Chairman | 0 companies |
| Kjell Jarl Hjelle | Board of Directors | 0 companies |
| Magne Ilsaas | Board of Directors | 0 companies |