| Revenue | NOK 82K | -62% |
| EBITDA | NOK 20K | -81% |
| Net profit | NOK 13K | -85% |
| Total assets | NOK 265K | +8% |
| Equity | NOK -769K | +2% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 156 | 1 025 | 579 | 1 103 | 713 | 302 | 212 | 99 | 217 | 82 |
| Staff expenses | −1 | −707 | −768 | −680 | −0 | −17 | −0 | −44 | −14 | −2 |
| EBITDA | 34 | −9 | −519 | 36 | −511 | −64 | 212 | −71 | 106 | 20 |
| Depreciation & amort. | −10 | −123 | −125 | −127 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 23 | −132 | −644 | −91 | −511 | −64 | 212 | −71 | 106 | 20 |
| Net financials | 0 | −30 | 0 | −45 | 16 | −9 | 0 | −0 | −0 | −2 |
| Profit before tax | 23 | −161 | −644 | −136 | −495 | −72 | 212 | −71 | 106 | 18 |
| Tax | 6 | −6 | −0 | −0 | −0 | −0 | −0 | 16 | 21 | 5 |
| Net profit | 17 | −155 | −644 | −136 | −495 | −72 | 212 | −87 | 85 | 13 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 741 | 1 447 | 657 | 600 | 458 | 556 | 146 | 256 | 244 | 265 |
| Equity | 47 | 592 | −52 | −189 | −396 | −516 | 700 | −864 | −782 | −769 |
| Long-term debt | 623 | 513 | 419 | 360 | 471 | 506 | 356 | 277 | 284 | 284 |
| Short-term debt | 71 | 343 | 290 | 430 | 384 | 566 | 666 | 843 | 743 | 750 |
| Total debt | 694 | 856 | 708 | 789 | 854 | 1 072 | 1 022 | 1 120 | 1 026 | 1 034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
DC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Reframe Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Constantin Tabacaru | Chief Executive Officer | 0 companies |
| Daniel Constantin Tabacaru-Jæger | Chief Executive Officer | 0 companies |