| Revenue | NOK 12,9M | -6% |
| EBITDA | NOK 10,1M | -8% |
| Net profit | NOK 1,5M | -28% |
| Total assets | NOK 121,5M | -1% |
| Equity | NOK 10,6M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 850 | 2 528 | 2 840 | 6 399 | 12 093 | 10 596 | 11 007 | 12 497 | 11 914 | 10 435 | 11 820 | 13 104 | 13 765 | 12 927 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 121 | 1 969 | 2 071 | 3 873 | 7 999 | 7 684 | 9 071 | 10 180 | 9 278 | 7 599 | 9 341 | 10 485 | 11 005 | 10 117 |
| Depreciation & amort. | −20 | −15 | −1 208 | −2 417 | −2 988 | −2 847 | −2 899 | −2 189 | −2 333 | −2 366 | −2 331 | −2 320 | −2 474 | −2 586 |
| EBIT | 1 101 | 1 954 | 863 | 1 457 | 5 010 | 4 837 | 6 172 | 7 991 | 6 945 | 5 233 | 7 010 | 8 165 | 8 530 | 7 530 |
| Net financials | −4 | −1 124 | −1 577 | −2 740 | −2 829 | −2 335 | −2 343 | −2 436 | −2 909 | −2 229 | −1 855 | −2 667 | −5 801 | −5 525 |
| Profit before tax | 1 097 | 830 | −714 | −1 283 | 2 182 | 2 502 | 3 829 | 5 554 | 4 035 | 3 004 | 5 155 | 5 498 | 2 730 | 2 005 |
| Tax | 307 | 233 | −231 | −344 | 455 | 583 | 860 | 1 198 | 958 | 752 | 1 204 | 1 279 | 670 | 519 |
| Net profit | 790 | 597 | −483 | −938 | 1 726 | 1 918 | 2 968 | 4 356 | 3 077 | 2 252 | 3 951 | 4 219 | 2 059 | 1 486 |
| Item | 2008 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 982 | 18 786 | 54 493 | 91 019 | 110 247 | 107 607 | 107 067 | 113 686 | 112 016 | 114 853 | 118 022 | 116 742 | 123 125 | 121 451 |
| Equity | 2 031 | 2 061 | 2 418 | 977 | 2 703 | 4 242 | 4 839 | 6 025 | 6 803 | 8 434 | 9 285 | 9 984 | 10 400 | 10 584 |
| Long-term debt | 0 | 0 | 52 010 | 87 156 | 93 381 | 92 005 | 90 055 | 95 457 | 96 677 | 100 531 | 103 787 | 101 602 | 109 636 | 108 405 |
| Short-term debt | 201 | 1 126 | 65 | 2 886 | 4 288 | 4 448 | 8 223 | 11 202 | 8 536 | 5 888 | 4 950 | 5 156 | 3 090 | 2 462 |
| Total debt | 951 | 16 725 | 52 075 | 90 042 | 97 669 | 96 452 | 98 278 | 106 659 | 105 214 | 106 419 | 108 736 | 106 758 | 112 725 | 110 868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Contact Person | Contact Person | 2022 | — | — |
FK Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simonnæs Eiendom Ii As | Company | 100.0% | 100.0% | 2024 |
Simonnæs Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Løland Kristoffersen | Contact Person | 0 companies |
| Frank Klaveness | Deputy Member | 0 companies |
| Simon Simonnæs | Chairman | 0 companies |