| Revenue | NOK 3,9M | +16% |
| EBITDA | NOK 420K | +114% |
| Net profit | NOK 304K | +96% |
| Total assets | NOK 1,3M | +48% |
| Equity | NOK 118K | -10% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 937 | 132 | 0 | 287 | 1 405 | 3 355 | 3 909 |
| Staff expenses | −0 | −0 | −0 | −0 | −414 | −1 108 | −1 479 |
| EBITDA | 30 | 122 | −123 | 38 | 43 | 197 | 420 |
| Depreciation & amort. | −3 | −17 | −0 | −0 | −0 | −6 | −18 |
| EBIT | 28 | 104 | −123 | 38 | 43 | 191 | 402 |
| Net financials | 0 | 0 | −0 | 0 | −0 | −4 | −9 |
| Profit before tax | 28 | 104 | −123 | 38 | 43 | 186 | 393 |
| Tax | 6 | 26 | −0 | −0 | −0 | 32 | 89 |
| Net profit | 22 | 78 | −123 | 38 | 43 | 155 | 304 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 222 | 176 | 2 | 45 | 254 | 885 | 1 313 |
| Equity | 46 | 124 | 2 | 40 | 85 | 130 | 118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 150 | 107 |
| Short-term debt | 176 | 52 | 0 | 5 | 169 | 605 | 1 088 |
| Total debt | 176 | 52 | 0 | 5 | 169 | 755 | 1 195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOKAL AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Kopmann Monclair | Chief Executive Officer | 0 companies |
| Inger Marie Ommedal | Board of Directors | 0 companies |
| Richard Patterson | Chairman | 0 companies |