| Revenue | NOK 719K | +14% |
| EBITDA | NOK 38K | +201% |
| Net profit | NOK 38K | +186% |
| Total assets | NOK 55K | +16% |
| Equity | NOK -88K | +30% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 229 | 208 | 425 | 605 | 335 | 486 | 11 | 532 | 632 | 719 |
| Staff expenses | −224 | −173 | −215 | −396 | −213 | −296 | −25 | −378 | −536 | −535 |
| EBITDA | −42 | −83 | 62 | 58 | −19 | 36 | −90 | −40 | −37 | 38 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −42 | −83 | 62 | 58 | −19 | 36 | −90 | −40 | −37 | 38 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −2 | 0 |
| Profit before tax | −42 | −83 | 62 | 58 | −19 | 36 | −90 | −40 | −39 | 38 |
| Tax | −11 | −20 | 16 | 13 | −4 | −0 | −0 | −0 | 5 | −0 |
| Net profit | −32 | −64 | 47 | 44 | −15 | 36 | −90 | −40 | −44 | 38 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 14 | 76 | 98 | 49 | 96 | 40 | 38 | 48 | 55 |
| Equity | −2 | −65 | −19 | 26 | 11 | 47 | −41 | −81 | −126 | −88 |
| Long-term debt | 0 | 44 | 29 | 0 | 9 | 9 | 9 | 9 | 9 | 9 |
| Short-term debt | 51 | 36 | 65 | 72 | 29 | 40 | 73 | 111 | 164 | 134 |
| Total debt | 51 | 80 | 95 | 72 | 38 | 49 | 82 | 119 | 173 | 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2015 | — | — |
SF Accountant | Accountant | 2015 | — | — |
KV Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Skavland | Deputy Member | 0 companies |
| Sigbjørn Førre | Accountant | 0 companies |
| Karoline Vågane Skavland | Chief Executive Officer | 0 companies |