| Revenue | NOK 43,8M | +15% |
| EBITDA | NOK 8,2M | +11% |
| Net profit | NOK 6,2M | +9% |
| Total assets | NOK 20,5M | +44% |
| Equity | NOK 12,6M | +98% |
| Employees | 48 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 429 | 24 145 | 36 884 | 38 172 | 43 793 |
| Staff expenses | −6 260 | −6 366 | −9 939 | −10 030 | −11 417 |
| EBITDA | 2 338 | 6 036 | 9 635 | 7 452 | 8 236 |
| Depreciation & amort. | −431 | −478 | −391 | −135 | −425 |
| EBIT | 1 907 | 5 558 | 9 245 | 7 317 | 7 812 |
| Net financials | 38 | 69 | 98 | 15 | 264 |
| Profit before tax | 1 945 | 5 627 | 9 343 | 7 332 | 8 075 |
| Tax | 434 | 1 251 | 2 056 | 1 616 | 1 830 |
| Net profit | 1 511 | 4 377 | 7 287 | 5 716 | 6 245 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 983 | 7 914 | 18 361 | 14 302 | 20 547 |
| Equity | 486 | 2 363 | 9 649 | 6 365 | 12 610 |
| Long-term debt | 7 | 0 | 0 | 46 | 32 |
| Short-term debt | 5 490 | 5 551 | 8 712 | 7 891 | 7 906 |
| Total debt | 5 497 | 5 551 | 8 712 | 7 937 | 7 937 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
NK Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (2) | ||
| Chairman | 2023 – 2023 | |
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 41.6% | 41.6% | 2024 | |
| Company | 27.5% | 27.5% | 2024 | |
| Company | 25.1% | 25.1% | 2022 | |
| Company | 20.3% | 20.3% | 2024 | |
| Individual | 17.5% | 17.5% | 2023 | |
| Individual | 17.5% | 17.5% | 2022 | |
| Company | 10% | 10% | 2023 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 3.4% | 3.4% | 2022 | |
| Individual | 3.4% | 3.4% | 2024 | |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 3% | 3% | 2022 | |
| Individual | 2.2% | 2.2% | 2022 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.7% | 1.7% | 2022 | |
| Company | 1.4% | 1.4% | 2024 | |
| Individual | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lucio Manuel Dias Correia | Chief Executive Officer | 0 companies |
| Nikolaos Kiosses | Chief Executive Officer | 0 companies |
| Per Magnus Falnes | Chairman | 0 companies |
| Marius Andre Larsen | Chairman | 0 companies |
| Daniel Mekki | Chairman | 0 companies |