| Revenue | NOK 1,4M | -9% |
| EBITDA | NOK 1,1M | -6% |
| Net profit | NOK -420K | -157% |
| Total assets | NOK 11,5M | -6% |
| Equity | NOK -470K | -829% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 430 | 1 025 | 1 133 | 1 121 | 1 208 | 1 077 | 1 352 | 1 562 | 1 423 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | 313 | 837 | 849 | 865 | 994 | 852 | 1 089 | 1 213 | 1 136 |
| Depreciation & amort. | −0 | −218 | −381 | −383 | −385 | −386 | −391 | −394 | −610 | −607 |
| EBIT | −2 | 96 | 456 | 466 | 479 | 609 | 460 | 695 | 603 | 529 |
| Net financials | −50 | −203 | −632 | −640 | −701 | −718 | −705 | −764 | −812 | −1 067 |
| Profit before tax | −51 | −108 | −176 | −174 | −222 | −109 | −245 | −69 | −209 | −538 |
| Tax | −13 | −21 | −39 | −34 | −48 | −25 | −52 | −14 | −46 | −118 |
| Net profit | −39 | −87 | −137 | −139 | −174 | −84 | −193 | −55 | −163 | −420 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 995 | 14 442 | 14 157 | 14 092 | 13 585 | 13 551 | 13 022 | 12 661 | 12 205 | 11 480 |
| Equity | −19 | 894 | 757 | 618 | 444 | 360 | 167 | 112 | −51 | −470 |
| Long-term debt | 1 504 | 12 700 | 13 499 | 13 444 | 13 128 | 13 160 | 12 825 | 12 491 | 12 208 | 11 914 |
| Short-term debt | 6 510 | 848 | −100 | 30 | 13 | 32 | 31 | 58 | 47 | 36 |
| Total debt | 8 014 | 13 548 | 13 400 | 13 475 | 13 141 | 13 191 | 12 855 | 12 548 | 12 255 | 11 950 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ka Bjørgen Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Bjørgen | Chief Executive Officer | 0 companies |
| Kari Mette Busklein | Chairman | 0 companies |
| Astrid Solberg Wiig | Board of Directors | 0 companies |