| Revenue | NOK 266,6M | +6% |
| EBITDA | NOK -1,8M | +66% |
| Net profit | NOK -5,7M | -1% |
| Total assets | NOK 93,3M | +16% |
| Equity | NOK 14M | +15% |
| Employees | 46 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 271 726 | 275 415 | 318 175 | 251 032 | 266 585 |
| Staff expenses | −23 998 | −24 536 | −27 582 | −28 529 | −28 981 |
| EBITDA | 4 496 | 11 262 | 11 137 | −5 382 | −1 831 |
| Depreciation & amort. | −1 297 | −1 378 | −1 463 | −1 337 | −1 417 |
| EBIT | 3 200 | 9 884 | 9 674 | −6 719 | −3 247 |
| Net financials | −263 | 748 | −1 137 | −491 | −3 259 |
| Profit before tax | 2 937 | 10 632 | 8 537 | −7 210 | −6 506 |
| Tax | 659 | 1 940 | 1 890 | −1 576 | −795 |
| Net profit | 2 278 | 8 692 | 6 647 | −5 634 | −5 711 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 61 759 | 75 959 | 87 291 | 80 685 | 93 333 |
| Equity | 9 687 | 11 433 | 13 243 | 12 156 | 14 012 |
| Long-term debt | 13 595 | 31 948 | 31 068 | 2 023 | 0 |
| Short-term debt | 38 476 | 32 578 | 42 980 | 66 506 | 77 686 |
| Total debt | 52 072 | 64 526 | 74 048 | 68 529 | 77 686 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TO Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
TF Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
DJ Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
PS Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Former (6) | ||
| Board of Directors | 2023 – 2025 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thorstein Foss | Chief Executive Officer | 0 companies |
| David Jonathan O'Sullivan | Chief Executive Officer | 0 companies |
| Petter Smebye | Chief Executive Officer | 0 companies |
| Tor Oddmar Sandblåst | Chief Executive Officer | 0 companies |
| Sandra Dalland Duus | Board of Directors | 0 companies |
| Tore Botnen | Board of Directors | 0 companies |
| Kenneth Snarli | Chairman | 0 companies |
| Sverre Helno | Board of Directors | 0 companies |
| Arne Kjetil Møkster | Board of Directors | 0 companies |
| Håvard Flåten Andersen | Board of Directors | 0 companies |
| Camilla Skinlo Paulen | Board of Directors | 0 companies |
| Eirik Haug Sundene | Board of Directors | 0 companies |
| Olav Arnesson Aksnes | Chairman | 0 companies |