| Revenue | NOK 35M | +0% |
| EBITDA | NOK -94M | -19% |
| Net profit | NOK 1,2B | -29% |
| Total assets | NOK 13,3B | +1% |
| Equity | NOK 11,8B | -7% |
| Employees | 24 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 142 410 | 5 000 | 61 000 | 12 000 | 109 000 | 159 000 | 8 000 | 26 000 | 64 000 | 35 000 | 35 000 |
| Staff expenses | −10 368 | −16 000 | −17 000 | −42 000 | −21 000 | −39 000 | −36 000 | −77 000 | −62 000 | −69 000 | −71 000 |
| EBITDA | 124 925 | −23 000 | 15 000 | −45 000 | 66 000 | 94 000 | −52 000 | −83 000 | −45 000 | −79 000 | −94 000 |
| Depreciation & amort. | −712 | −2 000 | −3 000 | −3 000 | −0 | −4 000 | −3 000 | −0 | −4 000 | −4 000 | −4 000 |
| EBIT | 124 213 | −25 000 | 12 000 | −48 000 | 66 000 | 90 000 | −55 000 | −83 000 | −49 000 | −83 000 | −98 000 |
| Net financials | 393 156 | 489 000 | 627 000 | 658 000 | 534 000 | 556 000 | 1 241 000 | 1 952 000 | 1 777 000 | 1 894 000 | 1 393 000 |
| Profit before tax | 517 369 | 464 000 | 639 000 | 610 000 | 600 000 | 646 000 | 1 186 000 | 1 869 000 | 1 728 000 | 1 811 000 | 1 295 000 |
| Tax | 24 932 | −2 000 | 8 000 | 10 000 | −7 000 | 10 000 | −2 000 | 6 000 | −8 000 | 44 000 | 49 000 |
| Net profit | 492 437 | 466 000 | 631 000 | 600 000 | 607 000 | 636 000 | 1 188 000 | 1 863 000 | 1 736 000 | 1 767 000 | 1 246 000 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 787 739 | 5 900 000 | 6 262 000 | 6 601 000 | 7 002 000 | 7 511 000 | 8 481 000 | 10 171 000 | 11 664 000 | 13 151 000 | 13 264 000 |
| Equity | 5 278 732 | 5 544 000 | 5 975 000 | 6 375 000 | 6 781 000 | 7 417 000 | 8 245 000 | 9 848 000 | 11 284 000 | 12 750 000 | 11 802 000 |
| Long-term debt | 220 622 | 146 000 | 79 000 | 15 000 | 9 000 | 19 000 | 17 000 | 23 000 | 2 000 | 33 000 | 557 000 |
| Short-term debt | 287 845 | 210 000 | 208 000 | 211 000 | 210 000 | 74 000 | 221 000 | 299 000 | 379 000 | 368 000 | 905 000 |
| Total debt | 508 467 | 356 000 | 287 000 | 226 000 | 219 000 | 93 000 | 238 000 | 322 000 | 381 000 | 401 000 | 1 462 000 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Netrom As | Company | 25.0% | 25.0% | 2024 |
Pinjong As | Company | 25.0% | 25.0% | 2024 |
Lancelot Holding As | Company | 25.0% | 25.0% | 2023 |
Vena Saphena As | Company | 25.0% | 25.0% | 2024 |
Aars As | Company | 6.8% | 6.8% | 2024 |
Excalibur Holding As | Company | 5.7% | 5.7% | 2024 |
Gawain As | Company | 5.7% | 5.7% | 2024 |
Morgana Holding As | Company | 5.7% | 5.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Morten Møller | Board of Directors | 0 companies |
| Tine Gottlob Kirstan Wollebekk | Board of Directors | 0 companies |
| Harald Møller | Board of Directors | 0 companies |
| Øyvind Schage Førde | Chairman | 0 companies |
| Anne Catrine Møller | Board of Directors | 0 companies |
| Helge Lund | Board of Directors | 0 companies |
| Fredrik Alexander Woxen | Board of Directors | 0 companies |
| Henning Øglænd | Board of Directors | 0 companies |
| Ragnhild Janbu Fresvik | Board of Directors | 0 companies |
| Mie Caroline Holstad Bjørklund | Board of Directors | 0 companies |
| John Giverholt | Board of Directors | 0 companies |