| Revenue | NOK 5,8M | +42% |
| EBITDA | NOK -18,9M | -12% |
| Net profit | NOK -28,9M | -13% |
| Total assets | NOK 175,9M | +14% |
| Equity | NOK 16,2M | -2% |
| Employees | 18 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 3 180 | 6 350 | 3 035 | 8 | 3 186 | 8 037 | 4 072 | 5 772 |
| Staff expenses | −586 | −5 388 | −10 119 | −15 393 | −13 962 | −3 090 | −3 177 | −2 112 | −5 215 | −4 241 |
| EBITDA | −2 007 | −8 485 | −17 840 | −23 502 | −17 166 | −6 225 | −8 236 | −8 739 | −16 880 | −18 918 |
| Depreciation & amort. | −0 | −0 | −1 | −304 | −914 | −985 | −993 | −4 777 | −10 070 | −9 733 |
| EBIT | −2 007 | −8 485 | −17 841 | −23 806 | −18 080 | −7 210 | −9 228 | −13 516 | −26 951 | −28 651 |
| Net financials | 1 | −293 | −221 | −670 | −1 645 | −896 | −1 530 | −2 990 | −5 795 | −8 580 |
| Profit before tax | −2 006 | −8 778 | −18 062 | −24 476 | −19 725 | −8 106 | −10 758 | −16 507 | −32 746 | −37 230 |
| Tax | −542 | −2 159 | −4 144 | −5 717 | −4 557 | −1 290 | −2 367 | −3 672 | −7 214 | −8 304 |
| Net profit | −1 464 | −6 620 | −13 918 | −18 759 | −15 168 | −6 816 | −8 391 | −12 834 | −25 532 | −28 927 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 018 | 36 073 | 66 486 | 89 829 | 79 770 | 84 894 | 109 057 | 128 784 | 153 916 | 175 899 |
| Equity | 17 376 | 17 233 | 17 192 | 17 651 | 17 740 | 16 209 | 16 742 | 16 453 | 16 540 | 16 162 |
| Long-term debt | 500 | 0 | 1 | 53 354 | 50 769 | 47 391 | 44 429 | 42 842 | 42 028 | 2 502 |
| Short-term debt | 3 142 | 18 840 | 49 292 | 18 824 | 11 261 | 21 294 | 47 886 | 69 489 | 95 348 | 157 236 |
| Total debt | 3 642 | 18 840 | 49 293 | 72 177 | 62 030 | 68 685 | 92 315 | 112 331 | 137 376 | 159 737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Interwell As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Olav Meberg | Chief Executive Officer | 0 companies |
| Trond Arve Stamnes | Board of Directors | 0 companies |
| Thormod Langballe | Chairman | 0 companies |