| Revenue | NOK 917K | -68% |
| EBITDA | NOK 13K | +103% |
| Net profit | NOK 11K | +103% |
| Total assets | NOK 431K | +2% |
| Equity | NOK 354K | +3% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 117 | 350 | 384 | 207 | 402 | 1 927 | 15 379 | 13 985 | 3 406 | 2 907 | 917 |
| Staff expenses | −9 | −63 | −37 | −0 | 0 | −0 | −372 | −1 225 | −730 | −661 | −18 |
| EBITDA | −2 | −9 | 120 | 104 | 232 | 49 | 1 152 | −228 | −142 | −399 | 13 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 | −9 | 120 | 104 | 232 | 49 | 1 152 | −228 | −142 | −399 | 13 |
| Net financials | −48 | −91 | −85 | −85 | −46 | −1 | −0 | −9 | 55 | 0 | −2 |
| Profit before tax | −51 | −100 | 35 | 19 | 187 | 48 | 1 152 | −237 | −87 | −399 | 11 |
| Tax | −0 | −0 | −0 | −0 | 20 | 11 | 260 | −38 | −0 | −0 | −0 |
| Net profit | −51 | −100 | 35 | 19 | 167 | 37 | 891 | −200 | −87 | −399 | 11 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 314 | 2 128 | 2 089 | 2 111 | 391 | 498 | 1 340 | 1 072 | 887 | 424 | 431 |
| Equity | 249 | 150 | 185 | 204 | 370 | 408 | 1 029 | 830 | 743 | 344 | 354 |
| Long-term debt | 2 014 | 1 950 | 1 886 | 1 886 | 20 | 30 | 38 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 29 | 18 | 21 | 0 | 60 | 273 | 242 | 144 | 81 | 77 |
| Total debt | 2 065 | 1 979 | 1 904 | 1 908 | 20 | 90 | 311 | 242 | 144 | 81 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Martinus Antonius Greiving | Chief Executive Officer | 0 companies |
| Jon Musland | Chairman | 0 companies |