| Revenue | NOK 13,5M | +15% |
| EBITDA | NOK -1,4M | +30% |
| Net profit | NOK -6,6M | -35% |
| Total assets | NOK 12,6M | -34% |
| Equity | NOK 3,6M | -70% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 976 | 3 949 | 4 148 | 11 746 | 13 457 |
| Staff expenses | −3 520 | −5 399 | −7 445 | −6 487 | −6 631 |
| EBITDA | −1 494 | −2 026 | −4 377 | −2 001 | −1 394 |
| Depreciation & amort. | −1 150 | −1 454 | −1 719 | −2 787 | −3 255 |
| EBIT | −2 644 | −3 480 | −6 096 | −4 787 | −4 649 |
| Net financials | −12 | −14 | 4 | −112 | −1 961 |
| Profit before tax | −2 656 | −3 494 | −6 092 | −4 899 | −6 610 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 656 | −3 494 | −6 092 | −4 899 | −6 610 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 092 | 13 903 | 13 154 | 19 145 | 12 630 |
| Equity | 1 258 | 4 853 | 7 330 | 12 039 | 3 630 |
| Long-term debt | 3 874 | 6 051 | 0 | 1 000 | 4 184 |
| Short-term debt | 1 959 | 2 999 | 5 825 | 6 106 | 4 816 |
| Total debt | 5 833 | 9 050 | 5 825 | 7 106 | 9 001 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KG Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34% | 34% | 2024 | |
| Company | 22.97% | 22.97% | 2024 | |
| Company | 11.81% | 11.81% | 2024 | |
| Company | 11.77% | 11.77% | 2023 | |
| Company | 3.09% | 3.09% | 2024 | |
| Company | 2.66% | 2.66% | 2024 | |
| Company | 2.35% | 2.35% | 2024 | |
| Company | 2.3% | 2.3% | 2024 | |
| Individual | 2.18% | 2.18% | 2024 | |
| Individual | 1.95% | 1.95% | 2022 | |
| Individual | 1.63% | 1.63% | 2024 | |
| Company | 1.33% | 1.33% | 2024 | |
| Company | 1.23% | 1.23% | 2024 | |
| Individual | 1.23% | 1.23% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Gregersen Skappel | Chief Executive Officer | 0 companies |
| Christopher Bratlie Herregården | Board of Directors | 0 companies |
| Adil Osmani | Board of Directors | 0 companies |
| Johnny Brevik | Board of Directors | 0 companies |
| Nora Skabo Rieber-Mohn | Board of Directors | 0 companies |
| Finn Magnus Rogne-Hansen | Board of Directors | 0 companies |
| Magnus Bjelkerud | Chairman | 0 companies |