| Revenue | NOK 65,9M | +6% |
| EBITDA | NOK 1,2M | -38% |
| Net profit | NOK -255K | -204% |
| Total assets | NOK 28,8M | -12% |
| Equity | NOK 3,8M | -6% |
| Employees | 13 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 573 | 37 984 | 33 954 | 57 694 | 44 964 | 53 880 | 61 005 | 57 748 | 62 008 | 65 916 |
| Staff expenses | −2 289 | −5 143 | −5 161 | −6 252 | −6 186 | −5 685 | −6 484 | −7 232 | −6 564 | −7 518 |
| EBITDA | 605 | 1 085 | 217 | 1 951 | 779 | 1 419 | 2 639 | −349 | 1 863 | 1 152 |
| Depreciation & amort. | −85 | −272 | −289 | −502 | −278 | −216 | −214 | −247 | −260 | −235 |
| EBIT | 520 | 813 | −72 | 1 449 | 501 | 1 203 | 2 424 | −596 | 1 603 | 917 |
| Net financials | −94 | −355 | −337 | −313 | −338 | −399 | −391 | −522 | −1 290 | −1 243 |
| Profit before tax | 426 | 458 | −409 | 1 136 | 163 | 804 | 2 033 | −1 118 | 313 | −326 |
| Tax | 114 | 117 | −92 | 269 | 37 | 177 | 450 | −245 | 69 | −71 |
| Net profit | 312 | 341 | −317 | 867 | 126 | 627 | 1 583 | −873 | 244 | −255 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 660 | 13 037 | 13 919 | 14 928 | 18 373 | 19 764 | 21 550 | 24 048 | 32 690 | 28 807 |
| Equity | 337 | 678 | 1 270 | 2 137 | 2 263 | 2 890 | 4 474 | 3 826 | 4 047 | 3 793 |
| Long-term debt | 3 406 | 6 426 | 5 878 | 4 142 | 5 056 | 9 513 | 9 850 | 11 356 | 9 386 | 9 939 |
| Short-term debt | 5 917 | 5 933 | 6 772 | 8 650 | 11 054 | 7 361 | 7 226 | 8 866 | 19 257 | 15 075 |
| Total debt | 9 323 | 12 359 | 12 649 | 12 792 | 16 110 | 16 874 | 17 076 | 20 222 | 28 643 | 25 014 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stavøy Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir-Ivar Nilsen | Chief Executive Officer | 0 companies |
| Hallgeir Fredrik Stavøy | Chairman | 0 companies |
| Leif Tore Torbjørnsen | Chairman | 0 companies |
| Kine Ellingsen Stavøy | Board of Directors | 0 companies |
| Stig Børre Sørmo | Board of Directors | 0 companies |
| Terje Gudbrandsen | Board of Directors | 0 companies |