| Revenue | NOK 563K | +116% |
| EBITDA | NOK 335K | +10595% |
| Net profit | NOK 141K | +193% |
| Total assets | NOK 814K | -48% |
| Equity | NOK 786K | +22% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 226 | 418 | 376 | 449 | 466 | 466 | 372 | 459 | 4 631 | 261 | 563 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 136 | 324 | 261 | 296 | 320 | 359 | 182 | 203 | 4 106 | 3 | 335 |
| Depreciation & amort. | −8 | −160 | −170 | −170 | −170 | −169 | −165 | −176 | −110 | −110 | −110 |
| EBIT | 127 | 164 | 91 | 126 | 150 | 190 | 17 | 27 | 3 996 | −107 | 225 |
| Net financials | −5 | −72 | −66 | −63 | −66 | −60 | −47 | −58 | −74 | −81 | −44 |
| Profit before tax | 122 | 92 | 25 | 63 | 84 | 130 | −30 | −31 | 3 923 | −188 | 181 |
| Tax | 31 | 23 | 6 | 15 | 20 | 38 | −7 | −7 | 863 | −37 | 40 |
| Net profit | 91 | 69 | 19 | 47 | 64 | 92 | −24 | −24 | 3 060 | −151 | 141 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 529 | 2 545 | 2 412 | 2 328 | 2 286 | 2 238 | 2 044 | 1 994 | 6 113 | 1 570 | 814 |
| Equity | 491 | 560 | 579 | 626 | 690 | 784 | 760 | 736 | 796 | 645 | 786 |
| Long-term debt | 2 003 | 1 943 | 1 800 | 1 667 | 1 533 | 1 400 | 1 267 | 1 133 | 1 000 | 867 | 0 |
| Short-term debt | 35 | 42 | 33 | 35 | 62 | 54 | 17 | 124 | 4 317 | 58 | 28 |
| Total debt | 2 038 | 1 985 | 1 833 | 1 702 | 1 595 | 1 454 | 1 283 | 1 258 | 5 317 | 925 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Geir Rambo As | Company | 40.0% | 40.0% | 2022 |
Gjerden Invest As | Company | 40.0% | 40.0% | 2022 |
Gjetrang Invest As | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Rambo | Chief Executive Officer | 0 companies |
| Anders Millen Assev | Chairman | 0 companies |
| Vegar Gjerden | Board of Directors | 0 companies |