| Revenue | NOK 428K | -86% |
| EBITDA | NOK -540K | -122% |
| Net profit | NOK -802K | -146% |
| Total assets | NOK 1,6M | -77% |
| Equity | NOK 160K | -83% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 741 | 1 057 | 1 188 | 1 426 | 5 660 | 25 794 | 2 956 | 428 |
| Staff expenses | −0 | −0 | −0 | −0 | −23 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | 533 | 565 | 824 | 989 | 485 | 5 851 | 2 475 | −540 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | 533 | 565 | 824 | 989 | 485 | 5 851 | 2 475 | −540 |
| Net financials | 0 | −128 | −653 | −779 | −940 | −1 203 | −794 | −207 | −262 |
| Profit before tax | −10 | 405 | −88 | 45 | 49 | −718 | 5 056 | 2 269 | −802 |
| Tax | −0 | 99 | −0 | −0 | 1 | −0 | 955 | 522 | −0 |
| Net profit | −10 | 306 | −88 | 45 | 48 | −718 | 4 102 | 1 747 | −802 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 | 13 476 | 20 676 | 20 822 | 19 053 | 19 198 | 10 932 | 6 848 | 1 600 |
| Equity | 20 | 326 | 238 | 283 | 331 | −387 | 715 | 962 | 160 |
| Long-term debt | 0 | 13 020 | 20 383 | 20 430 | 18 558 | 18 817 | 5 908 | 5 222 | 1 314 |
| Short-term debt | 9 | 129 | 55 | 109 | 164 | 767 | 4 309 | 664 | 126 |
| Total debt | 9 | 13 150 | 20 438 | 20 539 | 18 722 | 19 584 | 10 217 | 5 886 | 1 440 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FD Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fundament Gruppen As | Company | 80.0% | 80.0% | 2023 |
Duero As | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Due | Chief Executive Officer | 0 companies |
| Terje Gjeisklid | Chairman | 0 companies |
| Jan Cato Åslie | Board of Directors | 0 companies |