| Revenue | NOK 213K | +118% |
| EBITDA | NOK 150K | +249% |
| Net profit | NOK 8K | +103% |
| Total assets | NOK 565K | -8% |
| Equity | NOK -565K | +1% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | 170 | 250 | 161 | 244 | 236 | 189 | 142 | 98 | 213 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −59 | −273 | 145 | 71 | 171 | 182 | 140 | 74 | 43 | 150 |
| Depreciation & amort. | −2 | −30 | −74 | −102 | −105 | −103 | −102 | −102 | −108 | −91 |
| EBIT | −61 | −303 | 72 | −31 | 65 | 80 | 37 | −29 | −66 | 59 |
| Net financials | −2 | −19 | −69 | −48 | −46 | −44 | −37 | −54 | −51 | −51 |
| Profit before tax | −63 | −322 | 3 | −79 | 20 | 35 | −0 | −83 | −117 | 8 |
| Tax | −16 | −77 | 5 | −14 | 4 | 8 | −0 | −18 | 108 | −0 |
| Net profit | −47 | −246 | −2 | −66 | 15 | 28 | −0 | −65 | −224 | 8 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 245 | 581 | 1 202 | 1 140 | 1 029 | 1 012 | 799 | 709 | 611 | 565 |
| Equity | −14 | −259 | −261 | −327 | −311 | −284 | −284 | −348 | −573 | −565 |
| Long-term debt | 200 | 720 | 925 | 849 | 773 | 697 | 627 | 545 | 469 | 393 |
| Short-term debt | 59 | 120 | 538 | 618 | 568 | 599 | 456 | 513 | 715 | 738 |
| Total debt | 259 | 840 | 1 463 | 1 467 | 1 341 | 1 296 | 1 083 | 1 057 | 1 184 | 1 130 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Brede Valan | Chairman | 0 companies |
| Peeter Sormul | Chairman | 0 companies |