| Revenue | NOK 3M | -2% |
| EBITDA | NOK 450K | -43% |
| Net profit | NOK 168K | -69% |
| Total assets | NOK 3M | +17% |
| Equity | NOK 2,2M | +6% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 543 | 2 200 | 1 413 | 1 371 | 1 595 | 1 659 | 2 186 | 2 785 | 3 069 | 3 001 |
| Staff expenses | −239 | −731 | −541 | −550 | −764 | −462 | −881 | −971 | −751 | −992 |
| EBITDA | 241 | 235 | 215 | 248 | 325 | 352 | 681 | 592 | 789 | 450 |
| Depreciation & amort. | −0 | −10 | −18 | −18 | −67 | −90 | −85 | −95 | −81 | −161 |
| EBIT | 241 | 225 | 197 | 230 | 257 | 263 | 596 | 497 | 708 | 289 |
| Net financials | −0 | −5 | −2 | −0 | −24 | −22 | −26 | −68 | −17 | −62 |
| Profit before tax | 241 | 220 | 195 | 230 | 233 | 241 | 570 | 429 | 691 | 226 |
| Tax | 64 | 55 | 47 | 53 | 51 | 53 | 125 | 94 | 152 | 58 |
| Net profit | 177 | 165 | 148 | 177 | 182 | 188 | 445 | 334 | 539 | 168 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 482 | 466 | 615 | 1 056 | 1 522 | 1 632 | 3 295 | 2 307 | 2 571 | 3 014 |
| Equity | 202 | 217 | 365 | 542 | 724 | 912 | 1 356 | 1 691 | 2 080 | 2 198 |
| Long-term debt | 0 | 0 | 0 | 3 | 407 | 344 | 1 517 | 282 | 48 | 258 |
| Short-term debt | 281 | 249 | 250 | 511 | 391 | 376 | 422 | 334 | 444 | 558 |
| Total debt | 281 | 249 | 250 | 514 | 798 | 720 | 1 939 | 616 | 491 | 816 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kim Andre Berner-Johnsen | Chief Executive Officer | 0 companies |