| Revenue | NOK 10M | -2% |
| EBITDA | NOK -50K | -104% |
| Net profit | NOK -126K | -115% |
| Total assets | NOK 2,5M | -54% |
| Equity | NOK 1,2M | -64% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 041 | 6 746 | 8 446 | 10 194 | 9 969 |
| Staff expenses | −2 041 | −2 822 | −3 091 | −3 499 | −4 063 |
| EBITDA | 1 317 | −131 | 720 | 1 199 | −50 |
| Depreciation & amort. | −58 | −59 | −64 | −96 | −121 |
| EBIT | 1 259 | −191 | 656 | 1 103 | −171 |
| Net financials | −25 | −11 | 4 | −1 | 12 |
| Profit before tax | 1 234 | −202 | 660 | 1 103 | −159 |
| Tax | 272 | −44 | 145 | 243 | −33 |
| Net profit | 962 | −157 | 515 | 860 | −126 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 380 | 3 662 | 4 338 | 5 476 | 2 543 |
| Equity | 3 097 | 2 940 | 3 455 | 3 314 | 1 189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 964 | 721 | 883 | 2 162 | 1 354 |
| Total debt | 2 282 | 722 | 883 | 2 162 | 1 354 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AL Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
AB Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
JF Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Bjørkevoll | Chief Executive Officer | 0 companies |
| Anna Linnea Robertsson | Chief Executive Officer | 0 companies |
| Joakim Føreid Fredriksen | Chief Executive Officer | 0 companies |
| Torhild Bjørkevoll Ersland | Board of Directors | 0 companies |
| Kristin Bjørkevoll Lande | Board of Directors | 0 companies |
| Yngve Bjørkevoll Lande | Chairman | 0 companies |