| Revenue | NOK 0 | — |
| EBITDA | NOK -7K | +93% |
| Net profit | NOK -7K | +93% |
| Total assets | NOK 28K | +43% |
| Equity | NOK 29K | -20% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82 | 210 | 332 | 0 | 0 | 255 | 265 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 | 1 | 10 | −29 | −8 | 17 | 65 | −101 | −7 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 | 1 | 10 | −29 | −8 | 17 | 65 | −101 | −7 |
| Net financials | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 2 | 1 | 10 | −29 | −8 | 17 | 65 | −101 | −7 |
| Tax | 1 | 0 | 2 | −0 | −0 | −0 | 16 | −0 | −0 |
| Net profit | 2 | 0 | 8 | −29 | −8 | 17 | 50 | −101 | −7 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 | 60 | 68 | 62 | 114 | 102 | 172 | 20 | 28 |
| Equity | 32 | 32 | 42 | 15 | 64 | 80 | 132 | 36 | 29 |
| Long-term debt | 0 | 0 | 0 | 50 | 50 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 28 | 26 | −3 | 0 | 21 | 41 | −17 | −1 |
| Total debt | 9 | 28 | 26 | 47 | 50 | 21 | 41 | −17 | −1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Smallmedia As | Company | 88.9% | 88.9% | 2022 |
Solaio As | Company | 11.1% | 11.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Låberg | Chief Executive Officer | 0 companies |
| Asle Ketil Berger | Chairman | 0 companies |