| Revenue | NOK 6,6M | +7% |
| EBITDA | NOK 3,8M | +382% |
| Net profit | NOK 2,9M | +185% |
| Total assets | NOK 453K | -98% |
| Equity | NOK -42K | +99% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 256 | 911 | 1 200 | 1 818 | 2 964 | 3 712 | 4 444 | 5 153 | 6 189 | 6 624 |
| Staff expenses | −114 | −262 | −479 | −5 | −860 | −1 839 | −784 | −540 | −1 657 | −571 |
| EBITDA | −257 | −847 | −1 252 | −78 | 14 | 535 | 1 514 | 3 704 | 785 | 3 780 |
| Depreciation & amort. | −3 | −15 | −23 | −7 | −9 | −209 | −911 | −1 943 | −2 273 | −40 |
| EBIT | −260 | −862 | −1 275 | −84 | 5 | 327 | 604 | 1 761 | −1 489 | 3 741 |
| Net financials | −1 | −8 | −11 | −3 | −83 | −104 | −236 | −1 154 | −1 654 | −856 |
| Profit before tax | −260 | −869 | −1 286 | −87 | −78 | 223 | 367 | 607 | −3 143 | 2 885 |
| Tax | −0 | −0 | −0 | −0 | −0 | −521 | 123 | 133 | 264 | −0 |
| Net profit | −260 | −869 | −1 286 | −87 | −78 | 744 | 244 | 474 | −3 407 | 2 885 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 197 | 567 | 776 | 662 | 1 114 | 6 967 | 11 352 | 24 316 | 21 532 | 453 |
| Equity | −70 | −310 | −780 | −880 | −958 | −214 | 7 | 481 | −2 927 | −42 |
| Long-term debt | 0 | 0 | 0 | 210 | 995 | 5 475 | 10 117 | 21 659 | 21 292 | 250 |
| Short-term debt | 267 | 876 | 1 556 | 1 332 | 1 077 | 1 706 | 1 228 | 2 176 | 3 167 | 245 |
| Total debt | 267 | 876 | 1 556 | 1 542 | 2 072 | 7 181 | 11 345 | 23 835 | 24 459 | 495 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svorka As | Company | 100.0% | 100.0% | 2024 |
| Individual | 33.0% | 33.0% | 2022 | |
Estrob Holding As | Company | 23.0% | 23.0% | 2023 |
Are Forren Holding As | Company | 22.0% | 22.0% | 2023 |
Erik Møller Holding As | Company | 22.0% | 22.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Andreas Fjeseth | Chief Executive Officer | 0 companies |
| Robert Skogstad Estenstad | Chief Executive Officer | 0 companies |
| Erik Møller | Chairman | 0 companies |
| Halvard Fjeldvær | Chairman | 0 companies |
| Håkon Solvik | Board of Directors | 0 companies |
| Are Forren | Board of Directors | 0 companies |