| Revenue | NOK 5,1M | +459% |
| EBITDA | NOK -16,5M | -13% |
| Net profit | NOK -18,8M | -26% |
| Total assets | NOK 64,9M | +55% |
| Equity | NOK 21,3M | +218% |
| Employees | 16 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 551 | 1 732 | 250 | 104 | 1 850 | 306 | 25 | 0 | 906 | 5 068 |
| Staff expenses | −181 | −404 | −553 | −1 742 | −3 584 | −938 | −0 | −0 | −8 997 | −8 686 |
| EBITDA | 114 | 685 | −854 | −3 146 | −4 714 | −2 988 | −2 136 | −6 906 | −14 637 | −16 494 |
| Depreciation & amort. | −0 | −0 | −0 | −9 | −34 | −131 | −601 | −1 058 | −3 693 | −6 338 |
| EBIT | 114 | 685 | −854 | −3 155 | −4 748 | −3 119 | −2 738 | −7 963 | −18 330 | −22 832 |
| Net financials | 0 | 1 | −21 | −42 | −45 | −147 | −6 | −164 | 0 | 0 |
| Profit before tax | 114 | 685 | −875 | −3 197 | −4 793 | −3 267 | −2 744 | −8 128 | −19 048 | −24 056 |
| Tax | 8 | 112 | −0 | −893 | −1 307 | −709 | −0 | −0 | −4 176 | −5 273 |
| Net profit | 105 | 574 | −875 | −2 304 | −3 487 | −2 558 | −2 142 | −6 340 | −14 873 | −18 783 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 239 | 763 | 953 | 2 080 | 4 437 | 8 109 | 10 254 | 25 404 | 41 856 | 64 863 |
| Equity | 135 | 709 | −166 | 376 | 2 968 | 411 | 6 366 | 13 192 | 6 704 | 21 305 |
| Long-term debt | 0 | 0 | 1 000 | 1 000 | 251 | 321 | 0 | 7 645 | 14 540 | 25 204 |
| Short-term debt | 103 | 54 | 118 | 704 | 1 217 | 7 377 | 3 888 | 4 567 | 20 612 | 18 354 |
| Total debt | 103 | 54 | 1 118 | 1 704 | 1 469 | 7 698 | 3 888 | 12 213 | 35 152 | 43 558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Observer | Observer | 2022 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.5% | 18.5% | 2024 | |
Alphastar As | Company | 15.1% | 15.1% | 2024 |
Symje As | Company | 13.1% | 13.1% | 2024 |
Frits Van Hout | Company | 10.1% | 10.1% | 2024 |
| Individual | 8.2% | 8.2% | 2022 | |
John Erik Mathiesen Holding As | Company | 7.0% | 7.0% | 2024 |
Cofounder Iii As | Company | 6.8% | 6.8% | 2023 |
Picterus Employee Invest As | Company | 6.2% | 6.2% | 2024 |
Anders Aune Holding As | Company | 6.0% | 6.0% | 2023 |
Gunnar Vartdal Holding As | Company | 6.0% | 6.0% | 2023 |
Farvatn Venture As | Company | 5.2% | 5.2% | 2024 |
VARTDAL VENTURES AS | Company | 3.5% | 3.5% | 2023 |
Ivroth & Co Ab | Company | 3.4% | 3.4% | 2024 |
Tebina Energi As | Company | 3.4% | 3.4% | 2023 |
Neonatal Invest As | Company | 2.9% | 2.9% | 2024 |
Salmoserve As | Company | 2.3% | 2.3% | 2024 |
Eic Fund | Company | 2.3% | 2.3% | 2024 |
Temte Invest As | Company | 2.1% | 2.1% | 2024 |
Ihc Healthcare Inc | Company | 2.0% | 2.0% | 2024 |
E14 Invest Ab | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.3% | 1.3% | 2024 | |
Marpos As | Company | 1.2% | 1.2% | 2023 |
Lise Randeberg Holding As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Bjerke | Observer | 0 companies |
| Anders Aune | Chief Executive Officer | 0 companies |
| Ann-Kristin Johansen | Board of Directors | 0 companies |
| Alfred Koch | Board of Directors | 0 companies |
| Christian Larsen Temte | Board of Directors | 0 companies |
| Per Erik Dalen | Chairman | 0 companies |
| Alyssa Michelle Abo-Lubitz | Board of Directors | 0 companies |
| Harald Vartdal | Chairman | 0 companies |
| Lise Lyngsnes Randeberg | Board of Directors | 0 companies |
| Ingvild Vartdal | Board of Directors | 0 companies |
| Helge Johan Kjersem | Board of Directors | 0 companies |
| Gunnar Vartdal | Board of Directors | 0 companies |
| Tormod Thomsen | Chairman | 0 companies |