| Revenue | NOK 3,4M | -27% |
| EBITDA | NOK 367K | +219% |
| Net profit | NOK 307K | +223% |
| Total assets | NOK 2,1M | +7% |
| Equity | NOK 1,2M | +33% |
| Employees | 26 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 551 | 4 871 | 4 832 | 5 229 | 6 205 | 7 219 | 9 209 | 9 141 | 4 576 | 3 357 |
| Staff expenses | −1 953 | −3 666 | −3 806 | −4 657 | −5 633 | −6 850 | −7 920 | −8 046 | −4 147 | −2 853 |
| EBITDA | 167 | 507 | 186 | −43 | 85 | −232 | 612 | 386 | 115 | 367 |
| Depreciation & amort. | −0 | −4 | −7 | −7 | −7 | −15 | −11 | −9 | −1 | −0 |
| EBIT | 167 | 503 | 179 | −50 | 77 | −246 | 600 | 378 | 114 | 367 |
| Net financials | −12 | 6 | 6 | 6 | 12 | 8 | 6 | 5 | 8 | 28 |
| Profit before tax | 155 | 509 | 184 | −45 | 89 | −238 | 606 | 383 | 122 | 395 |
| Tax | 42 | 129 | 46 | −8 | 20 | −52 | 133 | 85 | 27 | 88 |
| Net profit | 113 | 380 | 138 | −36 | 70 | −186 | 473 | 299 | 95 | 307 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 320 | 1 758 | 1 767 | 1 860 | 1 890 | 2 221 | 3 176 | 3 394 | 1 958 | 2 103 |
| Equity | 133 | 364 | 502 | 465 | 535 | 349 | 822 | 1 121 | 926 | 1 232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 187 | 1 394 | 1 266 | 1 394 | 1 355 | 1 872 | 2 354 | 2 273 | 1 032 | 870 |
| Total debt | 1 187 | 1 394 | 1 266 | 1 394 | 1 355 | 1 872 | 2 354 | 2 273 | 1 032 | 870 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IG Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
KG Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Easy Trondheim As | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ingar Grytbakk | Chief Executive Officer | 0 companies |
| Carina Aasnes Dragland | Chief Executive Officer | 0 companies |
| Kevin Grytbakk | Chief Executive Officer | 0 companies |
| Robin Grytbakk | Board of Directors | 0 companies |
| Markus Grytbakk | Board of Directors | 0 companies |
| Linda Saasen Grytbakk | Chairman | 0 companies |