| Revenue | NOK 30K | +13% |
| EBITDA | NOK -1,9M | +0% |
| Net profit | NOK 21K | -99% |
| Total assets | NOK 80,6M | +2% |
| Equity | NOK 24,8M | -4% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 824 | 1 788 | 1 840 | 1 937 | 1 012 | 632 | 629 | 635 | 29 | 27 | 30 |
| Staff expenses | −75 | −889 | −1 178 | −1 309 | −1 302 | −1 361 | −1 399 | −1 660 | −1 582 | −1 684 | −1 726 |
| EBITDA | 388 | 346 | 527 | 379 | −575 | −1 178 | −1 094 | −1 241 | −1 753 | −1 855 | −1 862 |
| Depreciation & amort. | −15 | −82 | −107 | −110 | −110 | −110 | −20 | −0 | −0 | −0 | −0 |
| EBIT | 373 | 264 | 420 | 269 | −685 | −1 288 | −1 114 | −1 241 | −1 753 | −1 855 | −1 862 |
| Net financials | 9 | 176 | 787 | 3 164 | 5 429 | −4 993 | −14 238 | 3 129 | 4 669 | 3 658 | 1 883 |
| Profit before tax | 381 | 440 | 1 207 | 3 433 | 4 743 | −6 281 | −15 351 | 1 888 | 2 916 | 1 804 | 21 |
| Tax | 99 | 109 | 68 | 104 | −24 | −175 | 185 | −0 | −0 | −0 | −0 |
| Net profit | 283 | 331 | 1 139 | 3 329 | 4 767 | −6 106 | −15 537 | 1 888 | 2 916 | 1 804 | 21 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73 085 | 69 607 | 60 619 | 70 544 | 70 430 | 65 856 | 64 557 | 68 018 | 78 732 | 79 403 | 80 611 |
| Equity | 19 353 | 34 039 | 34 678 | 38 007 | 42 774 | 36 668 | 21 131 | 23 019 | 24 935 | 25 739 | 24 760 |
| Long-term debt | 11 754 | 2 892 | 0 | 13 | 0 | 1 794 | 1 469 | 15 058 | 14 965 | 14 865 | 14 790 |
| Short-term debt | 41 978 | 32 676 | 25 919 | 32 524 | 27 656 | 27 394 | 41 957 | 29 941 | 38 831 | 38 800 | 41 061 |
| Total debt | 53 732 | 35 568 | 25 919 | 32 537 | 27 656 | 29 188 | 43 426 | 44 999 | 53 797 | 53 665 | 55 851 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. Fjogstad As | Company | 34.3% | 34.3% | 2024 |
Thw12 As | Company | 34.3% | 34.3% | 2024 |
Ibkl Invest As | Company | 23.7% | 23.7% | 2024 |
E Hellestø Invest As | Company | 7.7% | 7.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torstein Fjogstad | Chief Executive Officer | 0 companies |
| Tor Bjarne Olsson | Board of Directors | 0 companies |
| Trygve Hellestø | Board of Directors | 0 companies |
| Trude Marit Risnes | Board of Directors | 0 companies |
| Edel Alvestad | Board of Directors | 0 companies |
| Åge Engelstrand Westbø | Chairman | 0 companies |