| Revenue | NOK 9,8M | +4% |
| EBITDA | NOK -1,9M | -2868% |
| Net profit | NOK -2,2M | -806% |
| Total assets | NOK 4,6M | -40% |
| Equity | NOK -651K | -141% |
| Employees | 29 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 975 | 6 064 | 6 594 | 8 312 | 8 652 | 5 207 | 4 383 | 8 485 | 9 419 | 9 803 |
| Staff expenses | −0 | −72 | −1 501 | −1 448 | −1 262 | −523 | −955 | −1 494 | −2 081 | −2 446 |
| EBITDA | 21 | 512 | −315 | 572 | 861 | 3 124 | −1 287 | 254 | −65 | −1 929 |
| Depreciation & amort. | −0 | −77 | −113 | −210 | −282 | −247 | −202 | −170 | −238 | −308 |
| EBIT | 21 | 435 | −428 | 361 | 579 | 2 877 | −1 490 | 84 | −303 | −2 237 |
| Net financials | 0 | −14 | −12 | −8 | −34 | −6 | −15 | −13 | −9 | 33 |
| Profit before tax | 21 | 421 | −440 | 354 | 545 | 2 871 | −1 504 | 71 | −311 | −2 204 |
| Tax | 5 | 109 | −8 | 30 | 156 | 669 | −411 | 27 | −63 | 46 |
| Net profit | 16 | 312 | −432 | 324 | 388 | 2 202 | −1 093 | 44 | −248 | −2 250 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 358 | 722 | 1 019 | 1 017 | 1 248 | 3 752 | 5 781 | 6 902 | 7 642 | 4 576 |
| Equity | 44 | 356 | −75 | 248 | 637 | 1 435 | 1 512 | 1 556 | 1 598 | −651 |
| Long-term debt | 0 | 8 | 0 | 128 | 0 | 30 | 0 | 0 | 0 | 0 |
| Short-term debt | 314 | 358 | 1 094 | 640 | 611 | 2 287 | 4 269 | 5 346 | 6 043 | 5 227 |
| Total debt | 314 | 366 | 1 094 | 768 | 611 | 2 317 | 4 269 | 5 346 | 6 043 | 5 227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Deadline Media & Film As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Inge Pedersen | Chief Executive Officer | 0 companies |