| Revenue | NOK 861K | -35% |
| EBITDA | NOK -380K | -29% |
| Net profit | NOK -406K | -25% |
| Total assets | NOK 1,1M | +84% |
| Equity | NOK 899K | +562% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 732 | 820 | 1 098 | 1 056 | 1 825 | 2 035 | 1 710 | 1 333 | 861 |
| Staff expenses | −0 | −0 | −14 | −11 | −410 | −433 | −736 | −705 | −499 | −227 |
| EBITDA | −55 | 18 | −74 | 106 | −15 | 83 | −4 | −152 | −296 | −380 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −24 | −20 |
| EBIT | −55 | 18 | −74 | 106 | −15 | 83 | −4 | −157 | −319 | −401 |
| Net financials | 0 | −1 | −0 | −0 | −0 | −0 | −0 | −1 | −5 | −6 |
| Profit before tax | −55 | 17 | −74 | 105 | −15 | 83 | −4 | −158 | −324 | −406 |
| Tax | −15 | 5 | −13 | 24 | 2 | 13 | −1 | −0 | −0 | −0 |
| Net profit | −40 | 12 | −62 | 81 | −17 | 70 | −3 | −158 | −324 | −406 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 155 | 408 | 351 | 408 | 715 | 658 | 1 821 | 1 063 | 584 | 1 074 |
| Equity | 155 | 167 | 105 | 222 | 221 | 291 | 288 | 129 | −194 | 899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 241 | 245 | 186 | 494 | 366 | 1 533 | 933 | 778 | 175 |
| Total debt | 0 | 241 | 245 | 186 | 494 | 367 | 1 533 | 933 | 778 | 175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
FA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 19.9% | 19.9% | 2022 | |
| Individual | 1.4% | 1.4% | 2024 | |
Viosimos As | Company | 77.8% | 77.8% | 2024 |
Bjerkem Holding As | Company | 7.9% | 7.9% | 2024 |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jenny Pauline Slåttøy Aasheim | Chief Executive Officer | 0 companies |
| Frank Andre Stenseth | Chief Executive Officer | 0 companies |
| Guri Heggem | Board of Directors | 0 companies |
| Daniel Ballo Lindseth | Board of Directors | 0 companies |
| Marit Støre-Valen | Chairman | 0 companies |
| Joar Nyborg | Chairman | 0 companies |
| Kristine Rise | Board of Directors | 0 companies |
| Frederic Klev | Board of Directors | 0 companies |
| Jakob Støre-Valen | Board of Directors | 0 companies |
| Hans Kristian Norset | Board of Directors | 0 companies |
| Lars Bendik Austmo | Chairman | 0 companies |