| Revenue | NOK 0 | — |
| EBITDA | NOK -190K | -14% |
| Net profit | NOK 868K | -56% |
| Total assets | NOK 9,4M | +5% |
| Equity | NOK 9,4M | +9% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −65 | −40 | −51 | −106 | −189 | −183 | −168 | −155 | −167 | −190 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −65 | −40 | −51 | −106 | −189 | −183 | −168 | −155 | −167 | −190 |
| Net financials | −104 | −764 | 1 139 | −621 | −133 | −2 729 | 3 761 | −3 018 | 2 142 | 1 058 |
| Profit before tax | −168 | −804 | 1 088 | −728 | −322 | 2 485 | 3 593 | −3 173 | 1 975 | 868 |
| Tax | −21 | −5 | −8 | 17 | −41 | 58 | −0 | −0 | −0 | −0 |
| Net profit | −147 | −798 | 1 096 | −745 | −281 | 2 427 | 3 593 | −3 173 | 1 975 | 868 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 050 | 3 801 | 4 888 | 4 142 | 4 071 | 6 840 | 10 564 | 7 250 | 8 973 | 9 448 |
| Equity | 5 035 | 3 786 | 4 883 | 4 138 | 4 057 | 6 794 | 10 237 | 6 928 | 8 651 | 9 446 |
| Long-term debt | 0 | 0 | 0 | 5 | 5 | 5 | 5 | 0 | 0 | 1 |
| Short-term debt | 15 | 15 | 6 | 0 | 10 | 41 | 322 | 322 | 322 | 0 |
| Total debt | 15 | 15 | 6 | 5 | 14 | 46 | 327 | 322 | 322 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Deputy Member | Deputy Member | 2015 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
IR Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Idjar As | Company | 77.8% | 77.8% | 2024 |
Stefna As | Company | 9.4% | 9.4% | 2024 |
Ståle Wikdahl | Company | 3.5% | 3.5% | 2024 |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.9% | 2.9% | 2022 | |
| Individual | 2.9% | 2.9% | 2024 | |
| Individual | 2.6% | 2.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Lien | Deputy Member | 0 companies |
| Einar Magnus Aasen | Chief Executive Officer | 0 companies |
| Irene Reinås | Deputy Member | 0 companies |
| Lars Christian Aasen | Chairman | 0 companies |