| Revenue | NOK 9,3M | +29% |
| EBITDA | NOK 881K | -33% |
| Net profit | NOK 391K | -29% |
| Total assets | NOK 3M | -10% |
| Equity | NOK 8K | +102% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 4 607 | 10 625 | 11 554 | 9 512 | 8 589 | 7 176 | 9 288 |
| Staff expenses | −1 453 | −3 722 | −3 637 | −3 648 | −2 996 | −1 803 | −3 166 |
| EBITDA | 111 | 390 | 1 303 | −1 058 | 275 | 1 312 | 881 |
| Depreciation & amort. | −153 | −479 | −495 | −496 | −505 | −459 | −371 |
| EBIT | −42 | −89 | 808 | −1 554 | −230 | 853 | 510 |
| Net financials | −63 | −181 | −181 | −159 | −240 | −305 | −119 |
| Profit before tax | −105 | −270 | 627 | −1 713 | −470 | 548 | 391 |
| Tax | −26 | −64 | 148 | −57 | −0 | −0 | −0 |
| Net profit | −79 | −206 | 479 | −1 656 | −470 | 548 | 391 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 7 469 | 6 796 | 6 946 | 4 647 | 3 685 | 3 387 | 3 042 |
| Equity | 921 | 714 | 1 193 | −462 | −932 | −384 | 8 |
| Long-term debt | 4 500 | 4 393 | 3 807 | 3 107 | 2 464 | 1 982 | 1 446 |
| Short-term debt | 2 048 | 1 689 | 1 946 | 2 002 | 2 153 | 1 789 | 1 588 |
| Total debt | 6 548 | 6 081 | 5 753 | 5 109 | 4 617 | 3 771 | 3 034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Solveig Mathisen | Chief Executive Officer | 0 companies |
| Asbjørn Nakken | Chairman | 0 companies |