| Revenue | NOK 6,3M | +25% |
| EBITDA | NOK 3M | +8% |
| Net profit | NOK 2M | +29% |
| Total assets | NOK 19,9M | +2% |
| Equity | NOK 16,7M | +0% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 858 | 3 441 | 3 845 | 5 016 | 6 253 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 137 | 2 578 | 2 735 | 2 754 | 2 969 |
| Depreciation & amort. | −356 | −356 | −356 | −435 | −435 |
| EBIT | 1 780 | 2 222 | 2 378 | 2 319 | 2 534 |
| Net financials | −437 | −611 | −832 | −313 | 53 |
| Profit before tax | 1 343 | 1 610 | 1 546 | 2 006 | 2 587 |
| Tax | 296 | 354 | 340 | 440 | 569 |
| Net profit | 1 047 | 1 256 | 1 206 | 1 566 | 2 018 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18 912 | 20 890 | 18 444 | 19 519 | 19 871 |
| Equity | 4 376 | 6 909 | 6 942 | 16 794 | 16 738 |
| Long-term debt | 13 867 | 13 154 | 9 519 | 0 | 0 |
| Short-term debt | 670 | 827 | 1 983 | 2 725 | 3 133 |
| Total debt | 14 536 | 13 981 | 11 502 | 2 725 | 3 133 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SD Contact Person | Contact Person | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 20% | 20% | 2022 | |
| Company | 20% | 20% | 2022 | |
| Individual | 18.14% | 18.14% | 2022 | |
| Company | 8.58% | 8.58% | 2022 | |
| Individual | 7.35% | 7.35% | 2022 | |
| Individual | 7.35% | 7.35% | 2022 | |
| Individual | 4.9% | 4.9% | 2022 | |
| Individual | 3.92% | 3.92% | 2022 | |
| Individual | 2.48% | 2.48% | 2022 | |
| Individual | 2.47% | 2.47% | 2022 | |
| Individual | 2.45% | 2.45% | 2022 | |
| Individual | 2.35% | 2.35% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Daniel Emir Ishow Wiese | Contact Person | 0 companies |
| Jarle Villumstad | Chairman | 0 companies |
| Espen Solli | Board of Directors | 0 companies |
| Nils Christian Weel | Chairman | 0 companies |
| Otto Marius Eckbo-Lie | Board of Directors | 0 companies |