| Revenue | NOK 633K | -14% |
| EBITDA | NOK 374K | +11% |
| Net profit | NOK -1,5M | -128% |
| Total assets | NOK 13,9M | +144% |
| Equity | NOK 3,2M | -32% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 280 | 13 430 | 0 | 123 | 459 | 421 | 354 | 246 | 567 | 439 | 478 | 765 | 750 | 762 | 735 | 633 |
| Staff expenses | −0 | −0 | −0 | −1 | −1 | −1 | −1 | −1 | −0 | −60 | −0 | −0 | −0 | −0 | −10 | −10 |
| EBITDA | −6 176 | 1 243 | 87 | 20 | 414 | 387 | 319 | 211 | 551 | 362 | 432 | 740 | 708 | 657 | 337 | 374 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 176 | 1 243 | 87 | 20 | 414 | 387 | 319 | 211 | 551 | 362 | 432 | 740 | 708 | 657 | 337 | 374 |
| Net financials | −353 | −497 | −93 | −104 | −87 | −61 | 15 | 17 | −42 | −405 | 2 | 49 | 63 | 773 | 5 073 | −1 872 |
| Profit before tax | −6 528 | 746 | −6 | −83 | 327 | 326 | 334 | 228 | 509 | −42 | 434 | 789 | 771 | 1 429 | 5 409 | −1 498 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 528 | 746 | −6 | −83 | 327 | 326 | 334 | 228 | 509 | −42 | 434 | 789 | 771 | 1 429 | 5 409 | −1 498 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 562 | 4 247 | 743 | 749 | 723 | 878 | 837 | 750 | 780 | 407 | 1 290 | 1 774 | 1 956 | 3 697 | 5 711 | 13 936 |
| Equity | −5 669 | −4 923 | −5 130 | −5 783 | −5 455 | −5 129 | −4 795 | −4 567 | −4 058 | −4 100 | −3 666 | −2 878 | −2 107 | −677 | 4 732 | 3 234 |
| Long-term debt | 16 540 | 7 339 | 5 225 | 5 858 | 5 638 | 5 454 | 5 454 | 5 179 | 4 683 | 4 403 | 4 128 | 4 550 | 4 040 | 3 654 | 501 | 7 620 |
| Short-term debt | 1 690 | 1 832 | 647 | 674 | 541 | 554 | 178 | 138 | 156 | 105 | 828 | 101 | 23 | 720 | 478 | 3 081 |
| Total debt | 18 230 | 9 170 | 5 873 | 6 532 | 6 178 | 6 007 | 5 632 | 5 317 | 4 839 | 4 508 | 4 956 | 4 651 | 4 063 | 4 374 | 979 | 10 701 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Deputy Member | Deputy Member | 1996 | — | — |
NC Chief Executive Officer | Chief Executive Officer | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blybakken As | Company | 50.0% | 50.0% | 2024 |
Solengen Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ragnhild Botten Weel | Deputy Member | 0 companies |
| Nils Christian Weel | Chief Executive Officer | 0 companies |
| Espen Solli | Chairman | 0 companies |