| Revenue | NOK 3,7M | +32% |
| EBITDA | NOK 2M | +4% |
| Net profit | NOK 232K | -43% |
| Total assets | NOK 23,9M | +4% |
| Equity | NOK 184K | -56% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 259 | 2 235 | 2 535 | 2 831 | 3 740 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 826 | 1 740 | 2 070 | 1 883 | 1 967 |
| Depreciation & amort. | −812 | −812 | −800 | −0 | −0 |
| EBIT | 1 014 | 928 | 1 270 | 1 883 | 1 967 |
| Net financials | −714 | −840 | −702 | −1 365 | −1 416 |
| Profit before tax | 300 | 88 | 568 | 518 | 551 |
| Tax | 66 | 19 | 125 | −0 | −0 |
| Net profit | 234 | 68 | 443 | 404 | 232 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 627 | 24 902 | 24 066 | 22 912 | 23 855 |
| Equity | 102 | 102 | 19 | 418 | 184 |
| Long-term debt | 25 239 | 24 098 | 22 581 | 20 975 | 22 644 |
| Short-term debt | 286 | 701 | 1 466 | 1 519 | 1 026 |
| Total debt | 25 525 | 24 800 | 24 047 | 22 494 | 23 671 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KD Contact Person | Contact Person | 2020 – 2022 |
AA Contact Person | Contact Person | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Katrine Duns | Contact Person | 0 companies |
| Arvid Alexander Eskild | Contact Person | 0 companies |
| Anuj Kumar Mittal | Board of Directors | 0 companies |
| Jean-Baptiste Garcia | Board of Directors | 0 companies |
| Mark Robert Maduras | Board of Directors | 0 companies |
| Pål Holm Ruus Strømskroken | Board of Directors | 0 companies |
| Amund Holter Mehli | Chairman | 0 companies |
| Axel Folkvard | Chairman | 0 companies |
| Meta Sophia Beemer | Chairman | 0 companies |
| Kristian Rosander Hafsteen | Board of Directors | 0 companies |