| Revenue | NOK 4,2M | +379% |
| EBITDA | NOK -1,5M | +31% |
| Net profit | NOK -1,8M | +19% |
| Total assets | NOK 21,8M | +10% |
| Equity | NOK 6,4M | -22% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 137 | 10 | 159 | 341 | 359 | 1 118 | 1 725 | 878 | 4 205 |
| Staff expenses | −0 | −64 | −427 | −516 | −487 | −685 | −823 | −1 395 | −1 364 | −882 |
| EBITDA | −313 | −370 | −2 772 | −4 474 | −1 955 | −1 233 | −155 | −576 | −2 171 | −1 493 |
| Depreciation & amort. | −0 | −2 | −9 | −9 | −13 | −900 | −9 | −38 | −63 | −96 |
| EBIT | −313 | −372 | −2 782 | −4 484 | −1 968 | −2 133 | −164 | −614 | −2 234 | −1 589 |
| Net financials | 0 | 0 | −3 | −117 | 233 | −240 | −89 | −269 | 39 | −181 |
| Profit before tax | −313 | −372 | −2 785 | −4 601 | −1 735 | −2 373 | −252 | −884 | −2 195 | −1 770 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −313 | −372 | −2 785 | −4 601 | −1 735 | −2 373 | −252 | −884 | −2 195 | −1 770 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 397 | 2 369 | 7 383 | 13 647 | 14 728 | 16 294 | 14 159 | 20 227 | 19 841 | 21 850 |
| Equity | 337 | 1 166 | 7 195 | 10 035 | 10 443 | 5 909 | 10 802 | 10 389 | 8 195 | 6 425 |
| Long-term debt | 0 | 0 | 0 | 2 500 | 2 500 | 2 500 | 2 250 | 8 875 | 10 260 | 12 561 |
| Short-term debt | 60 | 1 203 | 189 | 1 112 | 1 786 | 7 885 | 1 107 | 963 | 1 387 | 2 864 |
| Total debt | 60 | 1 203 | 189 | 3 612 | 4 286 | 10 385 | 3 357 | 9 838 | 11 647 | 15 425 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rytter-Jager Invest As | Company | 17.5% | 17.5% | 2024 |
Tidløs Invest As | Company | 17.5% | 17.5% | 2024 |
Oliver & Gjengen As | Company | 17.0% | 17.0% | 2024 |
Get Started! As | Company | 8.7% | 8.7% | 2024 |
Stanza As | Company | 3.7% | 3.7% | 2024 |
Martor Invest As | Company | 3.2% | 3.2% | 2024 |
| Individual | 3.2% | 3.2% | 2024 | |
Paleet Multimedia As | Company | 2.8% | 2.8% | 2024 |
Fuhrebo As | Company | 2.8% | 2.8% | 2024 |
Amodei As | Company | 2.6% | 2.6% | 2024 |
Mithkapital As | Company | 2.5% | 2.5% | 2024 |
| Individual | 2.3% | 2.3% | 2024 | |
Bjsa Holding As | Company | 1.8% | 1.8% | 2024 |
Mal Invest As | Company | 1.5% | 1.5% | 2024 |
John Rui A/S | Company | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Klem | Board of Directors | 0 companies |
| Haakon Jærv Ekrheim | Board of Directors | 0 companies |
| Ingvar Lona | Board of Directors | 0 companies |
| Tore Ove Hov | Board of Directors | 0 companies |
| Mads Birger Haaland-Paulsen | Chairman | 0 companies |