| Revenue | NOK 12K | — |
| EBITDA | NOK -599K | -59% |
| Net profit | NOK -423K | -29% |
| Total assets | NOK 2,7M | +51% |
| Equity | NOK -2M | +9% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 464 | 962 | 4 792 | 2 072 | 1 243 | 0 | 0 | 0 | 12 |
| Staff expenses | −0 | −0 | −1 371 | −561 | −2 122 | −835 | −0 | −0 | −0 | −0 |
| EBITDA | −3 | 50 | −1 569 | −604 | −7 315 | −4 279 | −1 278 | −1 369 | −376 | −599 |
| Depreciation & amort. | −0 | −0 | −0 | −644 | −1 287 | −1 321 | −8 915 | −9 | −0 | −0 |
| EBIT | −3 | 50 | −1 569 | −1 248 | −8 603 | −5 600 | −10 193 | −1 379 | −376 | −599 |
| Net financials | 0 | 0 | −53 | −963 | −603 | −653 | −962 | −0 | 0 | 0 |
| Profit before tax | −3 | 50 | −1 622 | −2 211 | −9 205 | −6 253 | −11 155 | −1 379 | −375 | −599 |
| Tax | −3 | 13 | −373 | −972 | 1 345 | −0 | −0 | −71 | −47 | −176 |
| Net profit | −1 | 38 | −1 249 | −1 239 | −10 550 | −6 253 | −11 155 | −1 308 | −328 | −423 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 | 87 | 11 604 | 17 223 | 12 341 | 10 002 | 1 514 | 2 074 | 1 778 | 2 693 |
| Equity | 22 | 60 | 7 611 | 7 872 | 4 725 | 822 | −1 883 | −2 059 | −2 219 | −2 018 |
| Long-term debt | 0 | 0 | 1 500 | 4 650 | 3 750 | 4 350 | 2 500 | 3 800 | 3 976 | 4 476 |
| Short-term debt | 0 | 27 | 2 493 | 4 701 | 3 865 | 4 830 | 897 | 332 | 21 | 235 |
| Total debt | 0 | 27 | 3 993 | 9 351 | 7 615 | 9 180 | 3 397 | 4 132 | 3 997 | 4 711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
PH | Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Preben Lunde As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Mellerud | Chief Executive Officer | 0 companies |
| Preben Lunde | Board of Directors | 0 companies |
| Jan Erik Tønnessen | Chairman | 0 companies |
| Pål Harv | Board of Directors | 0 companies |