| Revenue | NOK 6,3M | -9% |
| EBITDA | NOK 1K | -17% |
| Net profit | NOK 1K | -17% |
| Total assets | NOK 702K | -26% |
| Equity | NOK 59K | +2% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 106 | 738 | 1 843 | 3 677 | 4 673 | 3 875 | 4 990 | 6 691 | 7 141 | 6 949 | 6 314 |
| Staff expenses | −684 | −311 | −21 | −23 | −38 | −6 | −1 | −10 | −10 | −9 | −10 |
| EBITDA | 91 | 40 | 108 | −124 | 174 | 8 | 1 | 17 | −189 | 1 | 1 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 91 | 40 | 108 | −124 | 174 | 8 | 1 | 17 | −189 | 1 | 1 |
| Net financials | 0 | 0 | 1 | −0 | −2 | −2 | −4 | −12 | −1 | 0 | 0 |
| Profit before tax | 92 | 40 | 109 | −125 | 172 | 6 | −2 | 5 | −189 | 1 | 1 |
| Tax | 22 | 10 | 26 | −0 | 10 | 1 | −1 | 1 | −0 | −0 | −0 |
| Net profit | 70 | 30 | 83 | −125 | 162 | 5 | −2 | 4 | −189 | 1 | 1 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 339 | 494 | 477 | 1 091 | 1 226 | 1 233 | 1 868 | 1 921 | 1 531 | 947 | 702 |
| Equity | 88 | 118 | 201 | 76 | 238 | 243 | 241 | 245 | 56 | 58 | 59 |
| Long-term debt | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 251 | 376 | 276 | 1 015 | 987 | 990 | 1 628 | 1 675 | 1 474 | 890 | 643 |
| Total debt | 251 | 376 | 276 | 1 015 | 988 | 990 | 1 628 | 1 675 | 1 474 | 890 | 643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØW Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pagels As | Company | 50.0% | 50.0% | 2023 |
Wærenskjold As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Wærenskjold | Chief Executive Officer | 0 companies |