| Revenue | NOK 1,6M | +27% |
| EBITDA | NOK -523K | +3% |
| Net profit | NOK -604K | +32% |
| Total assets | NOK 246K | -79% |
| Equity | NOK -486K | -512% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 748 | 1 551 | 2 110 | 2 344 | 2 014 | 1 963 | 2 798 | 1 272 | 1 619 |
| Staff expenses | −3 | −382 | −652 | −366 | −546 | −465 | −434 | −570 | −592 |
| EBITDA | 350 | 96 | −126 | −18 | −277 | −302 | 448 | −541 | −523 |
| Depreciation & amort. | −0 | −1 | −7 | −7 | −11 | −13 | −12 | −5 | −5 |
| EBIT | 350 | 95 | −134 | −25 | −288 | −314 | 436 | −547 | −528 |
| Net financials | −20 | −97 | −130 | −130 | −126 | −214 | −305 | −98 | −74 |
| Profit before tax | 330 | −2 | −264 | −156 | −414 | −528 | 131 | −645 | −602 |
| Tax | 93 | 5 | −54 | −24 | −84 | −115 | 29 | 244 | 2 |
| Net profit | 237 | −7 | −210 | −131 | −330 | −413 | 102 | −889 | −604 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 184 | 1 219 | 1 321 | 1 383 | 960 | 2 177 | 1 959 | 1 181 | 246 |
| Equity | 531 | 524 | 314 | 283 | −47 | −460 | 7 | 118 | −486 |
| Long-term debt | 0 | 3 | 0 | 0 | 0 | 0 | 409 | 0 | 0 |
| Short-term debt | 653 | 692 | 1 007 | 1 099 | 1 007 | 2 637 | 1 543 | 1 063 | 732 |
| Total debt | 653 | 694 | 1 007 | 1 099 | 1 007 | 2 637 | 1 952 | 1 063 | 732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvild Kaldahl | Chief Executive Officer | 0 companies |
| Eivind Leksås | Chairman | 0 companies |
| Thrine Bye Leksås Heggum | Board of Directors | 0 companies |
| Harald Rossetnes | Board of Directors | 0 companies |
| Ragnhild Haugum | Chairman | 0 companies |