| Revenue | NOK 0 | — |
| EBITDA | NOK -19K | -29% |
| Net profit | NOK 284K | +626% |
| Total assets | NOK 42,2M | +5% |
| Equity | NOK 644K | +79% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | −12 | −13 | −13 | −13 | −14 | −13 | −13 | −15 | −19 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 | −12 | −13 | −13 | −13 | −14 | −13 | −13 | −15 | −19 |
| Net financials | 61 | 11 | 54 | 63 | 112 | 84 | 19 | 72 | 65 | 383 |
| Profit before tax | 58 | −1 | 41 | 50 | 99 | 70 | 6 | 60 | 50 | 364 |
| Tax | 14 | −0 | 10 | 12 | 22 | 15 | 1 | 13 | 11 | 80 |
| Net profit | 44 | −0 | 31 | 39 | 77 | 55 | 4 | 47 | 39 | 284 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 270 | 35 784 | 36 393 | 36 952 | 37 573 | 38 048 | 38 340 | 38 874 | 40 357 | 42 213 |
| Equity | 68 | 68 | 99 | 138 | 215 | 270 | 274 | 321 | 360 | 644 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 201 | 35 716 | 36 294 | 36 814 | 37 357 | 37 778 | 38 066 | 38 553 | 39 996 | 41 569 |
| Total debt | 35 201 | 35 716 | 36 294 | 36 814 | 37 357 | 37 778 | 38 066 | 38 553 | 39 996 | 41 569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wary As | Company | 50.0% | 50.0% | 2024 |
Zach Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Fedog | Chief Executive Officer | 0 companies |
| Erik Heimar Zachariasen | Board of Directors | 0 companies |