| Revenue | NOK 131K | +37% |
| EBITDA | NOK 62K | +437% |
| Net profit | NOK 26K | +623% |
| Total assets | NOK 522K | +4% |
| Equity | NOK 318K | +9% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 486 | 440 | 56 | 81 | 63 | 20 | 45 | 115 | 95 | 131 |
| Staff expenses | −349 | −149 | −0 | −0 | −0 | −0 | −0 | −10 | −10 | −10 |
| EBITDA | 88 | 161 | 2 | 47 | 33 | 8 | 15 | 32 | 12 | 62 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −3 | −4 | −4 | −4 | −4 | −24 |
| EBIT | 88 | 161 | 2 | 47 | 31 | 4 | 10 | 28 | 7 | 38 |
| Net financials | −5 | 1 | −0 | 0 | −0 | −2 | −5 | −12 | −5 | −8 |
| Profit before tax | 83 | 162 | 2 | 47 | 31 | 2 | 5 | 16 | 2 | 31 |
| Tax | 21 | 39 | 0 | 11 | 5 | 0 | 1 | 4 | −2 | 5 |
| Net profit | 62 | 123 | 1 | 36 | 24 | 1 | 4 | 13 | 4 | 26 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 403 | 281 | 258 | 297 | 292 | 274 | 572 | 544 | 504 | 522 |
| Equity | 87 | 210 | 211 | 247 | 271 | 272 | 276 | 289 | 293 | 318 |
| Long-term debt | 172 | 0 | 24 | 24 | 15 | 2 | 282 | 242 | 201 | 160 |
| Short-term debt | 144 | 71 | 23 | 26 | 5 | −0 | 13 | 13 | 11 | 44 |
| Total debt | 316 | 71 | 47 | 50 | 21 | 2 | 295 | 255 | 211 | 204 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lillian Dorthe Torheim | Board of Directors | 0 companies |
| Edvin André Grothaug Haugen | Chairman | 0 companies |