| Revenue | NOK 0 | — |
| EBITDA | NOK -83K | -143% |
| Net profit | NOK -39K | -110% |
| Total assets | NOK 2,8M | -2% |
| Equity | NOK 2,3M | -2% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 364 | 2 500 | 4 335 | 4 867 | 5 457 | 1 738 | 1 961 | 1 905 | 1 389 | 898 | 0 |
| Staff expenses | −231 | −991 | −1 322 | −1 525 | −1 588 | −934 | −1 175 | −1 001 | −1 127 | −663 | −54 |
| EBITDA | −58 | 330 | 404 | 636 | 1 014 | 121 | 705 | 857 | 168 | 192 | −83 |
| Depreciation & amort. | −19 | −33 | −33 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −77 | 297 | 371 | 622 | 1 014 | 121 | 705 | 857 | 168 | 192 | −83 |
| Net financials | 0 | 52 | 2 | −17 | 182 | −0 | −70 | −1 | −0 | 238 | 44 |
| Profit before tax | −77 | 349 | 373 | 605 | 1 195 | 121 | 635 | 856 | 167 | 430 | −39 |
| Tax | −0 | 57 | 95 | 159 | 203 | 37 | 152 | 189 | 26 | 42 | −0 |
| Net profit | −77 | 293 | 278 | 445 | 992 | 84 | 482 | 668 | 142 | 388 | −39 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 532 | 1 221 | 1 805 | 1 795 | 2 413 | 2 234 | 2 812 | 2 598 | 2 678 | 2 865 | 2 807 |
| Equity | −27 | 66 | 344 | 789 | 1 381 | 1 466 | 1 148 | 1 815 | 1 957 | 2 345 | 2 306 |
| Long-term debt | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 |
| Short-term debt | 159 | 756 | 1 061 | 605 | 631 | 368 | 1 264 | 383 | 321 | 119 | 101 |
| Total debt | 559 | 1 156 | 1 461 | 1 005 | 1 031 | 768 | 1 664 | 783 | 721 | 519 | 501 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Simensen | Chairman | 0 companies |
| Knut Olav Nyhus Olsen | Board of Directors | 0 companies |