| Revenue | NOK 0 | — |
| EBITDA | NOK -31K | +29% |
| Net profit | NOK -31K | +30% |
| Total assets | NOK 615K | -1% |
| Equity | NOK 476K | -6% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 866 | 622 | 0 | 0 | 669 | 1 927 | 180 | 0 | 0 | 0 |
| Staff expenses | −0 | −348 | −26 | −0 | −273 | −1 256 | −8 | −3 | −0 | −2 |
| EBITDA | 822 | 119 | −90 | −32 | 303 | 448 | 135 | −30 | −44 | −31 |
| Depreciation & amort. | −0 | −1 | −10 | −10 | −9 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 822 | 118 | −100 | −42 | 294 | 448 | 135 | −30 | −44 | −31 |
| Net financials | 1 | 2 | −0 | −0 | −0 | 1 | 1 | 145 | −1 | −0 |
| Profit before tax | 823 | 120 | −100 | −43 | 293 | 449 | 136 | 115 | −44 | −31 |
| Tax | 222 | 37 | −2 | −0 | 39 | 100 | 30 | −0 | −0 | −0 |
| Net profit | 601 | 83 | −98 | −43 | 255 | 349 | 106 | 115 | −44 | −31 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 062 | 619 | 319 | 310 | 788 | 1 459 | 494 | 612 | 618 | 615 |
| Equity | 31 | 414 | 315 | 273 | 331 | 330 | 436 | 552 | 507 | 476 |
| Long-term debt | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 029 | 203 | 3 | 37 | 457 | 1 129 | 58 | 60 | 111 | 139 |
| Total debt | 1 031 | 205 | 3 | 37 | 457 | 1 129 | 58 | 60 | 111 | 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WO Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Willy Olafsen | Chief Executive Officer | 0 companies |