| Revenue | NOK 6M | -57% |
| EBITDA | NOK -867K | -96% |
| Net profit | NOK -816K | -81% |
| Total assets | NOK 3,1M | -30% |
| Equity | NOK 286K | -60% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 732 | 22 518 | 24 675 | 30 716 | 19 316 | 12 413 | 10 903 | 20 296 | 13 886 | 5 965 |
| Staff expenses | −427 | −18 600 | −21 238 | −26 734 | −16 856 | −11 654 | −9 980 | −16 998 | −12 677 | −5 379 |
| EBITDA | 14 | 1 562 | 1 210 | 1 319 | 668 | −358 | −244 | 781 | −443 | −867 |
| Depreciation & amort. | −0 | −2 | −24 | −31 | −39 | −57 | −49 | −35 | −28 | −21 |
| EBIT | 14 | 1 561 | 1 186 | 1 287 | 629 | −415 | −293 | 747 | −472 | −888 |
| Net financials | 0 | −9 | 11 | −50 | −63 | −50 | −78 | −52 | −106 | −158 |
| Profit before tax | 14 | 1 552 | 1 197 | 1 237 | 566 | −465 | −371 | 695 | −577 | −1 046 |
| Tax | 4 | 409 | 324 | 320 | 143 | 8 | −186 | 159 | −126 | −230 |
| Net profit | 9 | 1 143 | 872 | 917 | 423 | −473 | −184 | 536 | −452 | −816 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 715 | 5 422 | 6 265 | 8 051 | 4 984 | 3 545 | 4 329 | 5 698 | 4 435 | 3 107 |
| Equity | 39 | 182 | 505 | 771 | 794 | 321 | 480 | 715 | 712 | 286 |
| Long-term debt | 1 | 0 | 0 | 651 | 488 | 330 | 1 363 | 1 060 | 820 | 580 |
| Short-term debt | 675 | 5 240 | 5 760 | 6 629 | 3 702 | 2 895 | 2 487 | 3 923 | 2 903 | 2 241 |
| Total debt | 676 | 5 240 | 5 760 | 7 280 | 4 190 | 3 225 | 3 850 | 4 983 | 3 723 | 2 821 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aek Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Eirik Kristiansen | Chairman | 0 companies |