| Revenue | NOK 16,9M | +8% |
| EBITDA | NOK -5,1M | +20% |
| Net profit | NOK 8,4M | +954% |
| Total assets | NOK 137,1M | +226% |
| Equity | NOK 34,5M | +63% |
| Employees | 18 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 | 1 698 | 2 691 | 4 473 | 5 598 | 6 130 | 9 487 | 13 841 | 15 620 | 16 886 |
| Staff expenses | −23 | −57 | −990 | −1 356 | −2 012 | −3 098 | −4 479 | −6 275 | −6 698 | −7 516 |
| EBITDA | −547 | −717 | −1 286 | −1 530 | −3 479 | −7 335 | −4 819 | −4 773 | −6 371 | −5 067 |
| Depreciation & amort. | −0 | −20 | −20 | −30 | −675 | −0 | −0 | −0 | −0 | −5 511 |
| EBIT | −547 | −737 | −1 306 | −1 561 | −4 154 | −7 335 | −4 819 | −4 773 | −6 371 | −10 578 |
| Net financials | −25 | 170 | 1 433 | 533 | 603 | 4 856 | 5 923 | 7 077 | 4 841 | 21 400 |
| Profit before tax | −572 | −567 | 127 | −1 028 | −3 551 | −2 478 | 1 104 | 2 304 | −1 531 | 10 822 |
| Tax | −0 | −329 | −299 | −292 | −998 | −467 | −1 161 | −74 | −542 | 2 381 |
| Net profit | −572 | −238 | 426 | −736 | −2 554 | −2 011 | 2 265 | 2 378 | −989 | 8 441 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 500 | 6 143 | 8 276 | 16 769 | 45 228 | 52 182 | 30 224 | 36 707 | 42 032 | 137 129 |
| Equity | 28 | 1 290 | 2 216 | 7 003 | 7 142 | 15 771 | 19 608 | 22 151 | 21 162 | 34 506 |
| Long-term debt | 1 750 | 2 500 | 3 200 | 7 000 | 23 115 | 27 149 | 5 922 | 9 175 | 7 571 | 1 600 |
| Short-term debt | 721 | 2 353 | 2 860 | 2 766 | 14 971 | 9 262 | 790 | 5 381 | 13 299 | 101 023 |
| Total debt | 2 471 | 4 853 | 6 060 | 9 766 | 38 086 | 36 411 | 10 616 | 14 556 | 20 870 | 102 623 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ran Group Holding As | Company | 100.0% | 100.0% | 2024 |
Ecit Accounting Holding As | Company | 40.0% | 40.0% | 2023 |
Eidagun As | Company | 19.5% | 19.5% | 2023 |
Ergo Finans As | Company | 13.4% | 13.4% | 2023 |
Mv Invest As | Company | 12.5% | 12.5% | 2023 |
Dråb Holding As | Company | 7.1% | 7.1% | 2023 |
Harambee Consulting As | Company | 5.0% | 5.0% | 2023 |
Snasen Holding As | Company | 2.4% | 2.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sandra Henriette Riise | Board of Directors | 0 companies |
| Martin Vikesland | Chairman | 0 companies |
| Bård Andreas Hemnes | Board of Directors | 0 companies |
| Gard Ådne Aure Kverneland | Board of Directors | 0 companies |
| Bjørn Roland | Chairman | 0 companies |
| Klaus Jensen | Board of Directors | 0 companies |
| Ådne Kverneland | Chairman | 0 companies |
| Harald Næss | Board of Directors | 0 companies |
| Pedro Fasting | Board of Directors | 0 companies |
| Linda Janne Forberg | Chairman | 0 companies |
| Roar Voll | Board of Directors | 0 companies |