| Revenue | NOK 3,4M | +5% |
| EBITDA | NOK 22K | -73% |
| Net profit | NOK 5K | -91% |
| Total assets | NOK 1,2M | +10% |
| Equity | NOK 469K | +6% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 568 | 1 880 | 2 694 | 3 202 | 3 369 |
| Staff expenses | −1 003 | −1 066 | −1 502 | −1 682 | −1 755 |
| EBITDA | 27 | 32 | 29 | 84 | 22 |
| Depreciation & amort. | −33 | −20 | −19 | −14 | −17 |
| EBIT | −7 | 12 | 10 | 70 | 5 |
| Net financials | 1 | −0 | −0 | 0 | −0 |
| Profit before tax | −6 | 12 | 9 | 71 | 5 |
| Tax | −4 | 4 | 5 | 15 | −0 |
| Net profit | −2 | 7 | 5 | 56 | 5 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 696 | 1 043 | 860 | 1 055 | 1 156 |
| Equity | 363 | 379 | 388 | 444 | 469 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 332 | 664 | 472 | 611 | 687 |
| Total debt | 332 | 664 | 472 | 611 | 687 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HR Deputy Member | Deputy Member | 2025 |
MA Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (4) | ||
EH Deputy Member | Deputy Member | 2024 – 2025 |
OK Deputy Member | Deputy Member | 2022 – 2023 |
LK Deputy Member | Deputy Member | 2023 – 2025 |
MI Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (6) | ||
OL | Board of Directors | 2022 – 2023 |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 2.78% | 2.78% | 2024 | |
| Company | 1.49% | 1.49% | 2023 | |
| Individual | 1.49% | 1.49% | 2022 | |
| Individual | 1.49% | 1.49% | 2022 | |
| Individual | 1.49% | 1.49% | 2022 | |
| Individual | 1.49% | 1.49% | 2022 | |
| Individual | 1.49% | 1.49% | 2022 | |
| Company | 1.49% | 1.49% | 2023 | |
| Company | 1.39% | 1.39% | 2024 | |
| Individual | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Individual | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Individual | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Individual | 1.39% | 1.39% | 2024 | |
| Individual | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Individual | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Individual | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Individual | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Individual | 1.39% | 1.39% | 2024 | |
| Individual | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Individual | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Individual | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Individual | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Company | 1.39% | 1.39% | 2024 | |
| Individual | 1.39% | 1.39% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Husom | Deputy Member | 0 companies |
| Heidrun Reboli Marstein | Deputy Member | 0 companies |
| Ole Kristian Sveen | Deputy Member | 0 companies |
| Mari Arnøygard Wedum | Chief Executive Officer | 0 companies |
| Lene Killi Holø | Deputy Member | 0 companies |
| Marit Isdal Tangvik | Chief Executive Officer | 0 companies |
| Bjarne Eiolf Holø | Board of Directors | 0 companies |
| Arnt Rune Vole | Board of Directors | 0 companies |
| Ola Lund | Board of Directors | 0 companies |
| Ove Nestvold | Board of Directors | 0 companies |
| Ragnhild Sjurgard | Board of Directors | 0 companies |
| Tanja Sund Gjeilo | Board of Directors | 0 companies |
| Elin Husom Slålien | Board of Directors | 0 companies |
| Jehans Bakke | Board of Directors | 0 companies |
| Anne Elisabeth Wangen | Board of Directors | 0 companies |
| Iver Lund Aakre | Board of Directors | 0 companies |
| Olav Grjotheim | Board of Directors | 0 companies |
| Øyvind Rusten | Chairman | 0 companies |
| Ole Ragnar Repp | Board of Directors | 0 companies |