| Revenue | NOK 181,9M | +0% |
| EBITDA | NOK 7,3M | +22% |
| Net profit | NOK 4,3M | +73% |
| Total assets | NOK 79,7M | -1% |
| Equity | NOK 49,2M | +10% |
| Employees | 17 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 156 942 | 163 008 | 167 086 | 169 095 | 181 727 | 177 829 | 169 795 | 172 377 | 160 195 | 146 291 | 156 243 | 137 508 | 133 752 | 167 866 | 181 111 | 181 888 |
| Staff expenses | −8 056 | −8 647 | −9 530 | −9 334 | −9 725 | −12 155 | −12 562 | −13 724 | −13 407 | −12 446 | −12 657 | −13 042 | −11 130 | −9 306 | −9 898 | −9 500 |
| EBITDA | 7 615 | 8 062 | 6 712 | 5 562 | 7 629 | 4 883 | 4 697 | 3 054 | 5 022 | −669 | −2 561 | −5 784 | −4 495 | −852 | 5 984 | 7 291 |
| Depreciation & amort. | −2 898 | −2 894 | −2 184 | −2 199 | −2 263 | −2 616 | −2 759 | −2 741 | −3 051 | −2 749 | −2 851 | −2 738 | −5 132 | −3 007 | −3 210 | −3 004 |
| EBIT | 4 717 | 5 168 | 4 528 | 3 363 | 5 366 | 2 267 | 1 938 | 313 | 1 971 | −3 417 | −5 413 | −8 522 | −9 626 | −3 859 | 2 774 | 4 287 |
| Net financials | −946 | −574 | −409 | −247 | −452 | −317 | −359 | −777 | 169 | −262 | −668 | −868 | −137 | −1 014 | −264 | −954 |
| Profit before tax | 3 771 | 4 594 | 4 118 | 3 116 | 4 914 | 1 951 | 1 579 | −464 | 2 139 | −3 679 | −6 080 | −9 390 | −9 764 | −4 874 | 2 510 | 3 332 |
| Tax | 1 055 | 1 240 | 1 105 | 828 | 1 335 | 474 | 453 | −117 | 586 | −751 | 2 408 | −0 | −0 | −0 | −0 | −1 000 |
| Net profit | 2 715 | 3 355 | 3 013 | 2 288 | 3 579 | 1 477 | 1 126 | −347 | 1 553 | −2 928 | −8 489 | −9 390 | −9 764 | −4 874 | 2 510 | 4 332 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58 668 | 61 761 | 63 067 | 62 671 | 66 302 | 67 448 | 64 327 | 64 782 | 66 379 | 71 686 | 60 311 | 53 014 | 56 445 | 79 923 | 80 524 | 79 716 |
| Equity | 24 420 | 27 565 | 30 160 | 32 030 | 35 191 | 36 251 | 36 959 | 36 611 | 38 146 | 35 183 | 26 479 | 17 150 | 16 952 | 42 251 | 44 760 | 49 187 |
| Long-term debt | 19 283 | 17 700 | 16 500 | 15 300 | 14 100 | 15 600 | 14 400 | 13 200 | 12 000 | 23 305 | 21 725 | 20 145 | 28 565 | 19 988 | 17 403 | 15 503 |
| Short-term debt | 14 965 | 16 496 | 15 781 | 14 608 | 16 347 | 15 004 | 12 445 | 14 517 | 15 849 | 12 883 | 11 863 | 15 544 | 10 823 | 17 685 | 18 361 | 15 025 |
| Total debt | 34 248 | 34 196 | 32 281 | 29 908 | 30 447 | 30 604 | 26 845 | 27 717 | 27 849 | 36 188 | 33 588 | 35 689 | 39 388 | 37 672 | 35 764 | 30 528 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Deputy Member | Deputy Member | 2021 | — | — |
HF Deputy Member | Deputy Member | 2020 | — | — |
JE Deputy Member | Deputy Member | 2025 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
GA Deputy Member | Deputy Member | 2022 | — | — |
RA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MH Deputy Member | Deputy Member | 2024 | — | — |
ES Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fiskå Mølle As | Company | 70.9% | 70.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trygve Grimstad | Deputy Member | 0 companies |
| Hans Forsetlund | Deputy Member | 0 companies |
| Jon Edgar Gundersen | Deputy Member | 0 companies |
| Leif Kåre Gjerde | Chief Executive Officer | 0 companies |
| Gisle Andre Unum | Deputy Member | 0 companies |
| Rune Aamli | Chief Executive Officer | 0 companies |
| Mona Helene Nygren Repål | Deputy Member | 0 companies |
| Eva Skår Sørli | Deputy Member | 0 companies |
| Arne Ingar Bossum | Board of Directors | 0 companies |
| Anders Langgård | Deputy Chairman | 0 companies |
| Liss Cathrine Holme | Board of Directors | 0 companies |
| Vidar Spydevold | Board of Directors | 0 companies |
| Jahn Wilhelm Berg | Board of Directors | 0 companies |
| Knut Huseby | Chairman | 0 companies |
| Øystein Horntvedt | Board of Directors | 0 companies |
| Espen Sommerfelt | Board of Directors | 0 companies |
| Rasmus Nordbø | Board of Directors | 0 companies |
| Trond Arild Larsen-Aanerud | Board of Directors | 0 companies |
| Elisabeth Riskedal | Board of Directors | 0 companies |
| Ida Henriette Stordahl | Board of Directors | 0 companies |
| Tommy Neverdahl Nordbø | Chairman | 0 companies |
| Håvard Nybø | Board of Directors | 0 companies |
| Henriette Sofie Lyche Røed | Board of Directors | 0 companies |