| Revenue | NOK 17,8M | +67% |
| EBITDA | NOK 1,8M | +62% |
| Net profit | NOK 1,3M | +70% |
| Total assets | NOK 7,9M | +26% |
| Equity | NOK 4,7M | +36% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 388 | 7 263 | 10 566 | 10 626 | 17 767 |
| Staff expenses | −4 047 | −5 240 | −7 793 | −7 868 | −13 082 |
| EBITDA | 134 | 910 | 1 288 | 1 124 | 1 819 |
| Depreciation & amort. | −109 | −101 | −116 | −217 | −288 |
| EBIT | 25 | 809 | 1 173 | 907 | 1 532 |
| Net financials | −1 | −0 | −0 | 37 | 88 |
| Profit before tax | 24 | 808 | 1 172 | 945 | 1 620 |
| Tax | −0 | 49 | 256 | 206 | 367 |
| Net profit | 24 | 760 | 916 | 739 | 1 253 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 236 | 3 184 | 4 828 | 6 279 | 7 925 |
| Equity | 1 030 | 1 790 | 2 706 | 3 445 | 4 698 |
| Long-term debt | 0 | 0 | 0 | 1 | 0 |
| Short-term debt | 1 205 | 1 394 | 2 122 | 2 832 | 3 227 |
| Total debt | 1 205 | 1 394 | 2 122 | 2 833 | 3 227 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kestutis Miskinis | Chief Executive Officer | 0 companies |
| Einar Jensen | Board of Directors | 0 companies |
| Tor Hagland | Chairman | 0 companies |