| Revenue | NOK 60K | +0% |
| EBITDA | NOK -60K | +16% |
| Net profit | NOK -53K | +22% |
| Total assets | NOK 33M | +10% |
| Equity | NOK 2,3M | -2% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 5 | 120 | 120 | 120 | 95 | 60 | 60 | 60 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −26 | −35 | −20 | −0 | −128 | −102 | −309 | −19 | −72 | −60 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −26 | −35 | −20 | −0 | −128 | −102 | −309 | −19 | −72 | −60 |
| Net financials | −0 | 0 | 0 | 12 | 44 | 6 | −0 | −0 | 4 | 7 |
| Profit before tax | −26 | −35 | −20 | 12 | −85 | −96 | −310 | −19 | −68 | −53 |
| Tax | −0 | −15 | −0 | −0 | −20 | −21 | −0 | −0 | −0 | −0 |
| Net profit | −26 | −19 | −20 | 12 | −64 | −75 | −310 | −19 | −68 | −53 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 801 | 4 437 | 12 472 | 18 509 | 19 890 | 18 291 | 26 508 | 27 513 | 29 954 | 32 962 |
| Equity | 4 | 33 | 13 | 25 | 39 | 39 | 2 468 | 2 449 | 2 381 | 2 328 |
| Long-term debt | 3 797 | 4 130 | 11 047 | 18 180 | 18 295 | 10 838 | 10 736 | 10 720 | 10 720 | 29 170 |
| Short-term debt | 0 | 273 | 1 413 | 303 | 1 555 | 7 414 | 13 305 | 14 344 | 16 853 | 1 464 |
| Total debt | 3 797 | 4 404 | 12 459 | 18 484 | 19 851 | 18 252 | 24 040 | 25 064 | 27 573 | 30 634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bhl Invest As | Company | 50.0% | 50.0% | 2022 |
Hsh Utvikling As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Frode Gundersen | Chief Executive Officer | 0 companies |
| Per Håkon Hansen | Chairman | 0 companies |
| Bjarne Frank Larsen | Board of Directors | 0 companies |