| Revenue | NOK 53,6M | +17% |
| EBITDA | NOK 1,5M | -19% |
| Net profit | NOK 809K | -38% |
| Total assets | NOK 18,8M | -5% |
| Equity | NOK 4,4M | +22% |
| Employees | 31 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 852 | 333 | 383 | 3 082 | 10 275 | 10 977 | 22 118 | 33 715 | 45 817 | 53 637 |
| Staff expenses | −167 | 17 | −190 | −2 556 | −4 573 | −5 688 | −11 544 | −19 323 | −33 691 | −39 293 |
| EBITDA | −24 | −17 | 126 | 312 | 1 040 | 1 108 | −67 | 3 082 | 1 890 | 1 539 |
| Depreciation & amort. | −25 | −25 | −4 | −0 | −12 | −36 | −75 | −137 | −263 | −274 |
| EBIT | −48 | −42 | 121 | 312 | 1 029 | 1 072 | −142 | 2 945 | 1 627 | 1 266 |
| Net financials | −13 | −9 | −5 | −0 | 4 | 6 | 3 | 7 | 55 | −146 |
| Profit before tax | −61 | −52 | 117 | 311 | 1 033 | 1 078 | −140 | 2 952 | 1 682 | 1 119 |
| Tax | −18 | 18 | −0 | 70 | 263 | 202 | 200 | 420 | 371 | 310 |
| Net profit | −43 | −70 | 117 | 242 | 770 | 876 | −339 | 2 532 | 1 311 | 809 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 187 | 137 | 319 | 1 577 | 5 124 | 5 308 | 10 055 | 11 464 | 19 721 | 18 767 |
| Equity | −13 | −83 | 34 | 275 | 1 045 | 922 | 582 | 2 314 | 3 626 | 4 435 |
| Long-term debt | 102 | 72 | 0 | 9 | 0 | 6 | 0 | 98 | 160 | 0 |
| Short-term debt | 98 | 148 | 285 | 1 292 | 4 078 | 4 380 | 9 473 | 9 052 | 15 935 | 14 332 |
| Total debt | 200 | 220 | 285 | 1 301 | 4 078 | 4 387 | 9 473 | 9 150 | 16 095 | 14 332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eseco As | Company | 25.0% | 25.0% | 2023 |
Blaolje As | Company | 25.0% | 25.0% | 2023 |
Nikama Invest As | Company | 25.0% | 25.0% | 2023 |
Avr As | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Erik Bjørge | Chief Executive Officer | 0 companies |
| Tor Inge Baldersheim | Chairman | 0 companies |
| Truls Aasen-Svensrud | Board of Directors | 0 companies |
| Terje Ulseth | Chairman | 0 companies |
| Kjetil Esaiassen | Board of Directors | 0 companies |