| Revenue | NOK 5,6M | +1% |
| EBITDA | NOK 15K | +103% |
| Net profit | NOK -155K | +79% |
| Total assets | NOK 1,2M | -37% |
| Equity | NOK -213K | +46% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 315 | 5 198 | 5 185 | 5 510 | 5 576 |
| Staff expenses | −3 900 | −3 285 | −3 364 | −3 768 | −3 747 |
| EBITDA | 629 | −401 | −718 | −585 | 15 |
| Depreciation & amort. | −31 | −50 | −113 | −87 | −122 |
| EBIT | 598 | −451 | −831 | −673 | −107 |
| Net financials | 9 | 3 | −2 | −61 | −48 |
| Profit before tax | 607 | −449 | −833 | −734 | −155 |
| Tax | 133 | −64 | −0 | −0 | −0 |
| Net profit | 473 | −385 | −833 | −734 | −155 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 626 | 2 366 | 1 944 | 1 944 | 1 231 |
| Equity | 1 559 | 1 174 | 340 | −393 | −213 |
| Long-term debt | 64 | 0 | 0 | 0 | 200 |
| Short-term debt | 1 003 | 1 193 | 1 603 | 2 338 | 1 243 |
| Total debt | 1 067 | 1 193 | 1 603 | 2 338 | 1 443 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
HT Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 1995 – 2021 | |
| Board of Directors | 1995 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Arild Bjørnstad | Chief Executive Officer | 0 companies |
| Henning Tobiasson | Chief Executive Officer | 0 companies |
| Katyuska Akselsen | Chairman | 0 companies |
| Eivind Linge Schwaiger | Board of Directors | 0 companies |
| Pål Tobiasson | Board of Directors | 0 companies |
| Eivind Schwaiger Linge | Board of Directors | 0 companies |
| Rikke Kathrine Tobiasson Reinemo | Board of Directors | 0 companies |