| Revenue | NOK 51M | +7% |
| EBITDA | NOK 4,6M | -27% |
| Net profit | NOK 3,1M | -28% |
| Total assets | NOK 41,5M | +34% |
| Equity | NOK 27,5M | +13% |
| Employees | 17 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 698 | 30 035 | 29 783 | 28 632 | 31 296 | 31 180 | 36 591 | 43 093 | 47 458 | 51 010 |
| Staff expenses | −6 564 | −6 692 | −6 465 | −8 127 | −7 993 | −7 223 | −7 570 | −8 098 | −9 350 | −10 919 |
| EBITDA | 6 645 | 9 440 | 6 675 | 2 261 | 3 121 | 5 318 | 9 830 | 8 686 | 6 258 | 4 562 |
| Depreciation & amort. | −814 | −810 | −465 | −312 | −332 | −650 | −491 | −647 | −550 | −544 |
| EBIT | 5 831 | 8 630 | 6 211 | 1 949 | 2 789 | 4 669 | 9 340 | 8 039 | 5 708 | 4 018 |
| Net financials | 80 | −193 | −114 | −237 | −1 294 | −73 | 945 | −88 | −138 | 19 |
| Profit before tax | 5 911 | 8 437 | 6 097 | 1 712 | 1 495 | 4 596 | 10 285 | 7 951 | 5 570 | 4 037 |
| Tax | 1 607 | 2 132 | 1 467 | 412 | 565 | 1 008 | 2 044 | 1 751 | 1 227 | 889 |
| Net profit | 4 304 | 6 305 | 4 630 | 1 300 | 930 | 3 588 | 8 242 | 6 200 | 4 343 | 3 148 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 923 | 30 170 | 15 672 | 19 136 | 18 820 | 19 933 | 26 198 | 27 092 | 30 886 | 41 515 |
| Equity | 39 | 1 314 | 4 212 | 4 013 | 4 443 | 7 531 | 13 772 | 19 973 | 24 316 | 27 465 |
| Long-term debt | 18 562 | 16 421 | 3 896 | 8 823 | 8 224 | 6 610 | 3 205 | 0 | 0 | 19 |
| Short-term debt | 6 322 | 12 435 | 7 563 | 6 300 | 6 153 | 5 792 | 9 221 | 7 120 | 6 570 | 14 032 |
| Total debt | 24 884 | 28 856 | 11 459 | 15 123 | 14 377 | 12 402 | 12 426 | 7 120 | 6 570 | 14 051 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brødrene Dahl A/S | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Vereide | Chief Executive Officer | 0 companies |
| Ottar Skarstein | Chairman | 0 companies |
| Endre Fløystad | Board of Directors | 0 companies |
| Armin Afradi | Chairman | 0 companies |
| Nils Dag Ralle | Chairman | 0 companies |
| Hege Seim | Board of Directors | 0 companies |
| Lars Harald Tendal | Board of Directors | 0 companies |
| Bjørn Stiansen | Chairman | 0 companies |
| Tor-Erik Sivertsen | Board of Directors | 0 companies |