| Revenue | NOK 2,4M | -7% |
| EBITDA | NOK -1,9M | +22% |
| Net profit | NOK -3,2M | +8% |
| Total assets | NOK 4,1M | -15% |
| Equity | NOK 600K | -69% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 150 | 1 047 | 991 | 851 | 694 | 2 585 | 2 409 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 045 | −1 057 | −362 | −2 884 | −3 335 | −3 220 |
| EBITDA | −6 | 0 | 0 | 150 | −7 | −98 | −231 | −4 392 | −2 367 | −1 854 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −1 028 | −1 028 | −1 028 | −1 249 |
| EBIT | −6 | 0 | 0 | 150 | −7 | −98 | −1 259 | −5 419 | −3 394 | −3 103 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −17 | −45 | −110 | −65 | −67 |
| Profit before tax | −6 | 0 | 0 | 150 | −7 | −115 | −1 304 | −5 529 | −3 460 | −3 170 |
| Tax | −0 | −0 | −0 | 10 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 | 0 | 0 | 140 | −7 | −115 | −1 304 | −5 529 | −3 460 | −3 170 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 24 | 24 | 563 | 1 397 | 2 014 | 7 325 | 6 356 | 4 833 | 4 103 |
| Equity | 24 | 24 | 24 | 164 | 157 | 41 | 4 662 | 2 545 | 1 916 | 600 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 600 | 995 | 2 315 | 825 | 2 227 |
| Short-term debt | 0 | 0 | 0 | 399 | 1 240 | 373 | 606 | 699 | 2 092 | 1 276 |
| Total debt | 0 | 0 | 0 | 399 | 1 240 | 1 972 | 1 601 | 3 014 | 2 917 | 3 503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scharinco As | Company | 27.3% | 27.3% | 2023 |
Røbech Invest As | Company | 20.1% | 20.1% | 2023 |
Kiriv Invest Ii As | Company | 12.1% | 12.1% | 2023 |
Haug Advisory As | Company | 10.7% | 10.7% | 2023 |
Muzungu Invest As | Company | 6.4% | 6.4% | 2023 |
As2 Holding As | Company | 6.3% | 6.3% | 2023 |
| Individual | 5.6% | 5.6% | 2022 | |
| Individual | 3.8% | 3.8% | 2023 | |
Finsand Holding As | Company | 3.8% | 3.8% | 2023 |
Ge Kapital As | Company | 3.4% | 3.4% | 2023 |
| Individual | 2.9% | 2.9% | 2023 | |
| Individual | 1.5% | 1.5% | 2023 | |
Steinbekk Invest As | Company | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Edvardsen | Chief Executive Officer | 0 companies |
| Marcus Virik | Board of Directors | 0 companies |
| Arne Kristian Finsand Granheim | Board of Directors | 0 companies |
| Erik Røbech | Board of Directors | 0 companies |
| Anna Karin Veronica Gunberg Østlie | Board of Directors | 0 companies |
| Tom Scharning | Chairman | 0 companies |
| Arild Sæther | Board of Directors | 0 companies |